Need help doing part B

Cullumber Corp. is thinking about opening a soccer camp in southern California. To start the camp, Cullumber would need to purchase land and build four soccer fields and a sleeping and dining facility to house 150 soccer players. Each year, the camp would be run for 8 sessions of 1 week each. The company would hire college soccer players as coaches. The camp attendees would be male and female soccer players ages 12-18. Property values in southern California have enjoyed a steady increase in value. It is expected that after using the facility for 20 years, Cullumber can sell the property for more than it was originally purchased for. The following amounts have been estimated. Cost of land $309000 Cost to build soccer fields, dorm, and dining facility $618,000 Annual cash inflows assuming 150 players and 8 weeks $947.600 Annual cash outflows $865.200 Estimated useful life 20 years Salvage value $1,545,000 Discount rate Click here to view PV table.7i42 . M 75 '0' \\'i ''IMnll 83%. {k a. education.wiley.com O 6 Unit VIII Lab Assignment 200f20 1.25/5 E To gauge the sensitivity of the project to these estimates, assume that if only 125 players attend each week, annual cash inows will be $829,150 and annual cash outows will be $772,500. What is the net present value using these alternative estimates? (if the net present value is negative, use either a negative sign preceding the number e.g. -45 or parentheses e.g. (45). Round answer to 0 decimal places, e.g. 125. For calculation purposes, use 5 decimal places as displayed in the factor table provided.) Net present value $ Should the project be accepted? The project should be v. I\" O 1.25 / 5 . . . WIN - (a) V Your answer is correct. Calculate the net present value of the project. (If the net present value is negative, use either a negative sign preceding the number e.g. -45 or parentheses e.g. (45). Round answer to O decimal places, e.g. 125. For calculation purposes, use 5 decimal places as displayed in the factor table provided.) ent value to 213,494 Should the project be accepted? The project should be accepted e Textbook and Media O