Calculate NPV of all benefits

In 5 years labor costs reduced by $250,000 per year and gross revenue increase by $150,000 per year.

Maintenance costs over 5 year period

Table 1- CAD System Components Year 0 Costs Cost/each Item Quantity Hardware $1,700 $50 $3,000 $5,500 $3,100 PCs 50 Network Cards 50 2 3 Servers Color Laser Printers Color Laser Plotters Telecommunications Backup Unit Cabling w/plugs Routers w/Firewall 1 2,000 feet 2 $1,200 $0.75/foot $500 $700 $5,000 Switches Telephone Connection Costs Software CAD Software 50 licenses $3,500/license 501 licenses 50 licenses 50 licenses $80 $70 $250/license Database Network Office Software Services In-house Trainer AutoCAD Training In-house Systems Personnel 1 50 hours 1 $50,000 $75/hour $75,000