Question: Need help getting the answers shown how to do it. Thank you for the help on the homework Problem 19-2 Boleyn Company Income statement NAME:

 Need help getting the answers shown how to do it. Thank

Need help getting the answers shown how to do it. Thank you for the help on the homework

you for the help on the homework Problem 19-2 Boleyn Company Income

Problem 19-2 Boleyn Company Income statement NAME: Tyler Cheatham for year 2014 Variable % Sales Cost of Goods Sold Gross Profit -selling expenses -administrative expenses Income from operations 16,800,000 -6,200,000 10,600,000 -3,400,000 -1,550,000 5,650,000 Fixed % Variable $$ Fixed $$ 60% 40% 3720000 2480000 75% 60% 25% 40% 2550000 930000 850000 620000 Step 1: In the yellow boxes above, determine the variable and fixed parts of costs of goods sold, selling expense, and administrative expense. Step 2: Determine the total variable and fixed costs. Total Variable Total Fixed 7200000 3950000 Other data: The company is currently selling 120,000 units at a price of $140 per unit. Step 3: What is the variable cost per unit? 60 Step 4: What is the unit contribution margin? 80 Step 5: What is the break-even point in units? 49375 Step 6: What is the break-even point in dollars? 6912500 More data: The company is considing a plant expansion that will permit an increase of $2,800,000 in yearly sales. Step 7: What will be the total sales if the 2014 sales increase by $2,800,000? More data: If the company expands, fixed costs will increase by $1,250,000. Step 8: What will be the total fixed costs if the the plant expands? Step 9: What will be the new break-even point in units if the plant expands? More data: If the company expands, the management wants to make sure they can earn a target profit of $5,650,000. Step 10: What would be the sales (in units) needed to earn the target profit? Step 11: If sales really do increase by $2,800,000 (see steps 7 and 8), what would be income from operations? Boleyn Company Income statement projected with increased sales Use the short-cut formula for income from operations: (sales X CM ratio) - fixed costs Projected Income from operations Step 12: What if the plant is expanded and sales remain the same as before ($16,800,000)? What will the income be? Boleyn Company Income statement projected with no increase in sales Use the short-cut formula for income from operations: (sales X CM ratio) - fixed costs Projected Income from operations Step 13: Based on your analysis, would you recommend that the plant expand? Explain. Type your response here

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!