Need help solving The NVP. Thanks

Need help solving the NPV.

Assume that in the originalityesi example in Table mall sales actually occur in the United States and are projected to be $600 million per year for four years. Keeping other costs the same, calculate the NPV of the investment opportunity Assume the WACC is 6.8% The forward exchange rates are given below. Year 0 2 3 4 Forward Exchange Rate (SE) 1.6000 1.5551 1.5115 1.4692 1.4280 Calcuate the cash flows below: (Round to three decimal places. Forward exchange rates must be rounded to four decimal places.) 1 2 3 4 -26.250 1.4280 Year 0 1 Free cash flow (millons of pounds) -17.500 26.250 Forward exchange rate 16000 1.5651 Free cash flow (millons of dollars) 28.000 40.821 Sales in the US millons of dollars) 0.000 60.000 Cash flow (millons of dollars) 28.000 19.179 The NPV is 5 million (Round to three decimal places.) -26.250 1.5115 39.677 60.000 -26.250 1.4692 38.567 60.000 -37.485 80.000 20.323 21.433 22.515 Assume that in the original Ityesi example in Table Ball sales actually occur in the United States and are projected to be $55.2 million per year for four years Keeping other costs the same, calculate the NPV of the investment opportunity. Assume the WACC is 6.4%. The forward exchange rates are given below, Year 3 Forward Exchange Rate (5/) 1.5803 1.5999 1.5131 1.4316 Calcuolte the cash flows below: (Round to three decimal places. Forward exchange rates must be rounded to four decimal places.) 0 2 1.5966 2 4 -26.250 26 250 -26.250 1.5131 1.4316 1.5966 41.911 -39.719 Year 0 1 Free cash flow (millons of pounds) - 17.500 26.250 Forward exchange rato 1.5803 1.5999 Froe cash flow (millons of dollars) 27.655 41.997 Sales in the US milions of dollars) 0.000 55.200 Cash flow (milions of dollars) -27.655 13.203 The NPV I. $ 23.200 million (Round to three decimal places.) -37.580 55.200 55 200 55 200 15.481 13.289 17.620