need help to fill in blue boxes

need help with blue box

12.50 12,406 9.750 # 2.770 1.150 8.240 2,120 2,10 26,506 6.100 1205 25,400 $51,906 6.100 12.100 25,100 547, 480 Annete Current Cual MURL receivable, tot Inventory Prepaid expenses Total current sta Property and pants Land ting and wat net Total property and equipment Total s. Lalities and stockholders uity Current liabilities At payable Merved abilities Notes payable short term Total current liabilities long-term liabilities honde payable Total liabilities Boekhaldera equity Con stock Miditonal pain capital Total paid in capital Metained earning Total stockholders' equity Total lahitles and stockholders' equity #,00 620 310 10,550 $8.50 754 310 9.00 6,350 16.700 6.250 15,660 10 910 4,250 5.000 30.066 35,126 151.06 5060 26.760 310 9.40 eller Charles Carative con Statement and Relation dollars in thousande) This Year Yeat Sale $80,000 175.000 cout of de $2,500 40, 500 GEORGIN 22.00 26.100 telling and administrative expenses Selling expens 8.600 0.100 Ministrative expenses 12100 11.100 Total 1 and administrative expensee 20.700 39.200 set operation 6.000 7300 Interest expense 750 350 Met La before taxe 6,050 6.550 The La 2,420 2.620 es 3,60 3.93 Dividends to won stockholdere 324 640 Net Income added to retained earning 3,35 3. Beginning retained earnings 26.760 23,40 Beding tetand earnings 9.20.066 926,760 Required: Compute the following financial data for this year, 1. Earnings per share. (Round your answer to 2 decimal places) 2. Price-earnings ratio (Round your intermediate calculations and final answer to 20 3. Dividend payout ratio, (Round your intermediate calculations and final answer to 2 4. Dividend yield ratio. (Round your Intermediate calculations and final answer to 20 5. Book value per share. (Round your answer to 2 decimal places.) aming per share 2. Price camins ratio Dividend putatis Owend yield 8. Book value per share Weller Corporation Comparative Balance Sheet (dollars in thounands) This Year Last Year $ 2,546 12,400 9,750 1,810 26,506 $ 2,770 9,150 8,240 2,120 22,280 6,100 19,300 25,400 $51,906 6.100 19,100 25, 200 $47, 480 Assets Current asseta Cash Accounts receivable, net Inventory Prepaid expenses Total current assets Property and equipment: Land Buildings and equipment, net Total property and equipment Total assets Liabilities and Stockholders' Equity Current liabilities Accounts payable Accrued liabilities Notes payable, short term Total current liabilities Long-term liabilities: Bonds payable Total liabilities Stockholders equity: Common stock Additional paid-in capital Total paid-in capital Retained earnings Total stockholders equity Total liabilities and stockholders' equity $ 8,350 750 $ 9,600 620 310 10,530 310 9.410 6,250 16,780 6,250 15,660 810 4,250 5,060 30,066 35, 126 $51,906 810 4,250 5,060 26,760 31,820 $47, 480 Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) This Year Last Year Sales $80,000 $75,000 Coat of goods sold 52.500 48,500 GROSS margin 22.500 26,500 Selling and administrative expenses Selling expenses 8,600 8, 100 Administrative expenses 12.100 11.100 Total selling and administrative expenses 20,700 19,200 Net operating income 5,800 7.300 Interest expense 750 750 Net income before taxes 5.050 6,550 Income taxes 2,420 2,620 Net income 3,630 3.930 Dividends to common stockholders 324 648 Net Income added to retained earnings 3.306 3,282 Beginning retained earnings 26,760 23,478 Ending retained earnings $30,066 $26.760 Required: Compute the following financial data for this year: 1. Earnings per share. (Round your answer to 2 decimal places.) 2. Price-earnings ratio. (Round your intermediate calculations and final answer to 2 decimal places.) 3. Dividend payout ratio. (Round your intermediate calculations and final answer to 2 decimal places.) 4. Dividend yield ratio. (Round your intermediate calculations and final answer to 2 decimal places.) 5. Book value per share. (Round your answer to 2 decimal places.) 1. Earnings per share 2. Price earnings ratio 3. Dividend payout ratio 4. Dividend yield ratio 5. Book value per share Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 810,000 shares of common stock were outstanding. The interest rate on the bond payable was 12%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the company's common stock at the end of this year was $18.50. All of the company's sales are on account. Weller Corporation Comparative Balance Sheet (dollars in thousands) This Year Last Year Assets Current assets: Cash $ 2,546 $ 2,770 Accounts receivable, net 12,400 9,150 Inventory 9,750 8,240 Prepaid expenses 1,810 2,120 Total current assets 26,506 22,280 Property and equipment: Land 6,100 6,100 Buildings and equipment, net 19,300 19, 100 Total property and equipment 25,400 25, 200 Total assets $51,906 $ 47, 480 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 9,600 $ 8,350 Accrued liabilities 620 750 Notes payable, short term 310 310 Total current liabilities 10,530 9,410 Long-term liabilities: Bonds payable 6,250 6,250 Total liabilities 16,780 15,660 Stockholders' equity. Common stock 810 810 Additional paid-in capital 4,250 4,250 Total paid-in capital 5,060 5,060 Retained earnings 30,066 26,760 Total stockholders' equity 35,126 31,820 Total liabilities and stockholders' equity $51,906 $47,480 Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) This Year Last Year Sales $80,000 $75,000 Cost of goods sold 52,500 48,500 Gross margin 27,500 26,500 Selling and administrative expenses : Selling expenses 8,600 8,100 Administrative expenses 12,100 11,100 Total selling and administrative expenses 20,700 19, 200 Net operating income 6,800 7,300 Interest expense 750 Net income before taxes 6,050 6,550 Income taxes 2,420 2,620 Net income 3,630 3,930 Dividends to common stockholders 324 648 Net income added to retained earnings 3,306 3,282 Beginning retained earnings 26,760 23,478 Ending retained earnings $30,066 $26,760 750 Required: Compute the following financial data for this year: 1. Earnings per share. (Round your answer to 2 decimal places.) 2. Price-earnings ratio. (Round your intermediate calculations and final answer to 2 decimal places.) 3. Dividend payout ratio. (Round your intermediate calculations and final answer to 2 decimal places.) 4. Dividend yield ratio. (Round your intermediate calculations and final answer to 2 decimal places.) 5. Book value per share. (Round your answer to 2 decimal places.) 1. Earnings per share 2. Price-earnings ratio RASLI Interest expense Net income before taxes Income taxes Net income Dividends to common stockholders Net income added to retained earnings Beginning retained earnings Ending retained earnings DOVU 750 6,050 2,420 3,630 324 3,306 26,760 $30,066 7,300 750 6,550 2,620 3,930 648 3,282 23,478 $26,760 Required: Compute the following financial data for this year: 1. Earnings per share. (Round your answer to 2 decimal places.) 2. Price-earnings ratio. (Round your intermediate calculations and final answer to 2 decimal places.) 3. Dividend payout ratio. (Round your intermediate calculations and final answer to 2 decimal places.) 4. Dividend yield ratio. (Round your intermediate calculations and final answer to 2 decimal places.) 5. Book value per share. (Round your answer to 2 decimal places.) 1. Earnings per share 2. Price-earnings ratio 3. Dividend payout ratio 4. Dividend yield ratio 5. Book value per share