Need help with excel formulas to find answers please.

Accessibility tab summary: Students please use the information below to complete the question completing the required cells. Given information for this question is presented in rows 6 through 10. The required answers are in rows 16 and 17.
Fields & Co. expects its EBIT to be $125,000 every year forever. The firm can borrow at 7 percent. The company currently has no debt, and its cost of equity is 12 percent. If the tax rate is 24 percent, what is the value of the firm? What will the value be if the company borrows $205,000 and uses the proceeds to repurchase shares?
Input Area:
EBIT	$125,000
Interest rate	7%
Cost of equity	12%
Tax rate	24%
Amount borrowed	$205,000
(Use cells A6 to B10 from the given information to complete this question.)
Output Area:
Unlevered value
Levered value