need help with part b and c please!!

Excel Online Activity: Corporate valuation Question 1 3.33/10 Danther Corporation is a fast-growing supplier of office products Analysts project the following free cash flows (FCFS) during the next 3 years, after which is expected to grow at a constant 8% rate. Dante's WACC is 14" 0 Year 2 FCFS millions 39 $13 $46 The data has been collected in the Microsoft Excel Online We below. Open the spreadsheet and perform the required analysis to answer the questions below . What is Dantzler's horton, of continuing value in lind the value of oil free cash flows beyond Year 3 discounted back to yow 3.) Round your answer to two decimal proces. Enter your answer in mulion. For example, an answer of $13,550,000 should be entered as 13.55 828 min What is the firm's value today? Round your answer to two decimal places. Enter your answer in millions. For example, an answer of 513,550,000 should be entered as 13.55. Do not round your intermediate calculations $ million Support Dantzler has 5193 million of debt and 26 million shares of stock outstanding. What is your estimate of the current price per share? Round your answer to two decimal places. Write out your answer completely. For example, 0.00025 million should be entered as 250 1. What is Dantzler's horizon, or continuing, value? (Hint: Find the value of all free cash flows beyond Year 3 discounted back to Year 3.) Round your answer to two decimal places. Enter your answer in millions. For example, an answer of $13,550,000 should be entered as 13.55. million $ 828 b. What is the firm's value today? Round your answer to two decimal places. Enter your answer in millions. For example, an answer of $13,550,000 should be entereds 13.55. Do not round your intermediate calculations. million Suppose Dantzler has 5193 million of debt and 26 million shares of stock outstanding. What is your estimate of the current price per share? Round your answer to two decimal places. Write out your answer completely. For example, 0.00025 million should be entered as 250. $