Question: Need help with the proper equations to solve the following blank spaces my formulas are not working correctly. Historical Multiples: Average A Average EPS Average

Need help with the proper equations to solve the following blank spaces my formulas are not working correctly.

my formulas are not working correctly. Historical Multiples: Average A Average EPS

Historical Multiples: Average A Average EPS Average Book Value Jx Equity aluations using Multiples and Transactions B E Equity Valuations using Multiples and Transactions BV JTM Book Value Average EBITDA JTM EBITDA (Last 4Q) Firm Value Debt Value Equity Value Average Premium JTM EPS Average Sales JTM Sales (Last 4Q) Firm Value Debt Value Equity Value Average Pre-Announcement Stock Price Synergy Pre-Announcement Stock Price EPS 17.0 3.0 Last 4Q Est. 2021 4.00 4.15 22.50 D Sales EBITDA Premium 2.0 Est. 2022 4.33 3,722 1,800 10.0 744 F 1,800 35.0% 45.00 G Synergy 25.0% 45.00 H I Shares outstanding (M)- 68.50 Northern Eastern Central Northern Eastern Central Northern Eastern Central WACC 2020 Dividends Dividends Growth/yr. 3.80 3.40 2.85 Dividend Stream 2021 3.1% 3.0% 2.9% 6.0% 2022 DDM Value of each Firm $/share TV Historical Multiples: Average A Average EPS Average Book Value Jx Equity aluations using Multiples and Transactions B E Equity Valuations using Multiples and Transactions BV JTM Book Value Average EBITDA JTM EBITDA (Last 4Q) Firm Value Debt Value Equity Value Average Premium JTM EPS Average Sales JTM Sales (Last 4Q) Firm Value Debt Value Equity Value Average Pre-Announcement Stock Price Synergy Pre-Announcement Stock Price EPS 17.0 3.0 Last 4Q Est. 2021 4.00 4.15 22.50 D Sales EBITDA Premium 2.0 Est. 2022 4.33 3,722 1,800 10.0 744 F 1,800 35.0% 45.00 G Synergy 25.0% 45.00 H I Shares outstanding (M)- 68.50 Northern Eastern Central Northern Eastern Central Northern Eastern Central WACC 2020 Dividends Dividends Growth/yr. 3.80 3.40 2.85 Dividend Stream 2021 3.1% 3.0% 2.9% 6.0% 2022 DDM Value of each Firm $/share TV

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer

Step: 1 Unlock blur-text-image

Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock

Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!

The three forces act on the pipe assembly. If F1 = 50 N and F2 = 80 N, replace this force system by an equivalent resultant force and couple moment acting at O. Express the results in Cartesian...

The excel homework assignment below has five tabs that cover five different topics: Net Present Value Analysis, Capital Budgeting and Cost of Capital, Working Capital, Management, Financial Ratio...

Need question E15-28 within this pdf document answered please. 2015 Cambridge Business Publishers | For the Personal Use of Amanda Rosena. Explain company valuation using market multiples based on...

Need question E15-24 within this pdf document answered please. 2015 Cambridge Business Publishers | For the Personal Use of Amanda Rosena. Explain company valuation using market multiples based on...

Need question E15-23 within this pdf document answered please. 2015 Cambridge Business Publishers | For the Personal Use of Amanda Rosena. Explain company valuation using market multiples based on...

See page 129- 137 on attachment for more details there are five steps to the project. Step 1: Create the loan amortization schedule for the property. Step 2: Create the depreciation schedule. Step 3:...

Hello. Can you help with this four question problem? Case PRIVATE EQUITY CASE: MERGER CONSOLIDATION The questions below COMBINE the Ohio & Maryland PT acquisitions as if they are a single c Learning...

I need help specifically in: 1. calculating3 ratios that are missing (Tab 2 highlighted yellow), I can't figure those out to match. 20X5 numbers I have to input myself from theother source. 2....

8.1. Dulles Electric Company buys 1 million tons of coal annually to burn at its power plant. The company wants to invest in a unit train that will haul coal from the mine to the power house, where...

6.1. Carbondale Company has the following credit policy 2/10, net 30. Carbondale also charges 1% per month interest on all accounts after 30 days. The following table shows the collection schedule of...

Hello there, I need help with my project and homework assignments. Please see attached templates and work problems for more details. Problem 9-4: Traditional WACC Valuation Given Solution Legend Debt...

C 4 H 8 O 2 . Express your answer as a chemical formula.

Miguel is interested in ABC stock and has calculated the expected earnings per share growth rate. He wants to calculate the expected return based on the current share price. Which ratio group should...

1 7 - 1 . From the descriptions below please identify what type of busines: A temporary credit supports construction of homes, apartments, office b permanent structures. A loan is made to an...

CT Corp Comprehensive Question Canadian Tire Corporation, Limited (Canadian Tire) is a family of companies that includes a retail segment and a financial services division, among others. The retail...

Teamwork. As your instructor directs, role-play one or more of the following situations in which you are required to give constructive feedback. (Objective 3) a. You are the leader of a...

Teamwork. Recall a recent conflict in which you were involved. How did you behave? Did you allow the other person to treat you as if you had little or no value (passively)? Did you treat the other...

What are some of the negative consequences a business may suffer as a result of unresolved conflicts between employees? (Objective 4)