Need help with these One-way sensitivity table questions. Thank you

29.If the sensitivity Table for this assignment was based on the Simple Payback Method instead of the Net Present Worth (NPW) decision criterion, would the breakeven parameter values calculated above be different?

30.Assume that the paving company is publicly owned (and not owned by you as stated in opening assignment statement) and the company needed to raise equity capital to finance the $800,000 investment. If

-The risk-free interest rate (a risk-free rate is the MARR that includes a real (inflation-free) rate of return and an inflation rate but excludes a risk premium)is 10% (the MARR used in your sensitivity Table.

-The average market MARR is 15% (which includes an inflation-free rate, an inflation rate and a risk premium).

-The companys Beta is 2 (Beta reflects a companys volatility relative to the overall market volatility; the higher Beta, the greater the companys volatility).

Find the companys discount rate (MARR) (which includes a real rate of return, an inflation rate and the companys risk premium)used to finance the purchase of the additional paving equipment?

1. Initial Cost (P) = $800,000 2. Salvage value (SV) = $97,988 3. Annual operating revenues (AOR) = $500,000 4. Annual operating costs (AOC) = $300,000 5. Economic life (N) = 5 years 6. MARR = 10% 7. Inflation Rate = 0%. One-way Sensitivity Table Net Present Worth (NPW) Parameters -15% -10% -5% +5% +10% +15% Reference Scenario P AA BB AOR EE DD CC AOC FF GG HH SV II KK N NN MM LL MARR 00 PP 1. Initial Cost (P) = $800,000 2. Salvage value (SV) = $97,988 3. Annual operating revenues (AOR) = $500,000 4. Annual operating costs (AOC) = $300,000 5. Economic life (N) = 5 years 6. MARR = 10% 7. Inflation Rate = 0%. One-way Sensitivity Table Net Present Worth (NPW) Parameters -15% -10% -5% +5% +10% +15% Reference Scenario P AA BB AOR EE DD CC AOC FF GG HH SV II KK N NN MM LL MARR 00 PP