Need solution for the year 1 and year 2

Complete the table below: (Round to the nearest dollar.) Incremental Earnings Forecast Sales of Mini Mochi Munch Other Sales Cost of Goods Sold Gross Prot Selling, General, and Admin. Expenses Depreciation EBIT Income tax at 25% Unlevered Net Income $:I:l $:I:I Kokomochi is considering the launch of an advertising campaign for its latest dessert product, the Mini Mocni Munch. Kukomochi plans to spend $45 million on TV. radio, and print advertising this year for the campaign. The ads are expected to boost sales of the Mini Mochi Munch by $7.6 million this year and $5.6 million next year. In addition, the company expects that new consumers who try the Mini Mochi Munch will be more likely to try Kokomochi's other products. As a result, sales of other products are expected to rise by $1.7 million each year, Kokomochi's gross prot margin for the Mini Mochi Munch is 34%, and its gross prot margin averages 22% for all other products. The company's marginal oorporate tax rate is 25% both this year and next year. What are the incremental earnings associated with the advertising campaign? Complete the table below: (Round to the nearest dollar.)