Need some

help

A comparative balance sheet and income statement is shown for Cruz, Incorporated. 2020 CRUZ, INCORPORATED Comparative Balance sheets At December 31 2021 Assets Cash $ 69,200 Accounts receivable, net 29,700 Inventory 62,200 Prepaid expenses 3,800 Total current assets 164,900 Furniture 76,600 Accumulated depreciation-Furniture (11,900) Total assets $ 229,600 Liabilities and Equity Accounts payable $ 10,800 Wages payable 6,400 Income taxes payable 1,100 Total current liabilities 18,300 Notes payable (long-term) 22,700 Total liabilities 41,000 Equity Common stock, $5 par value 162,900 Retained earnings 25,700 Total liabilities and equity $ 229,600 $ 17,200 36,500 68,500 3,100 125,300 87,800 (6,700) $ 206,400 $ 15,200 3,600 2,000 20,800 53,100 73,900 127,800 4,700 $ 206,400 CRUZ, INCORPORATED Income Statement For Year Ended December 31, 2021 Sales Cost of goods sold Gross profit Operating expenses (excluding depreciation) Depreciation expense Income before taxes Income taxes expense Net income $ 353,400 227,500 125,900 64,500 27,200 34,200 12,400 $ 21,800 Use the above balance sheet and income statement to prepare the operating activities section by direct method. Assume all the sales were made on credit basis. (Amounts to be deducted should be indicated with a minus sign.) Cash flows from operating activities Cash received from dividends Payments for inventory Payments for other expenses Payments for taxes