Question: Need the ans asap 2A) Please answer questions 2 a,b,c,d,e & f using the following case: Machinen Company was incorporated on January 2, Year 5,
Need the ans asap
2A) Please answer questions 2 a,b,c,d,e & f using the following case:
Machinen Company was incorporated on January 2, Year 5, and commenced active operations immediately. Ordinary shares were issued on the date of incorporation and no new ordinary shares have been issued since then. On December 31, Year 9, Le Pere Company purchased 70% of the outstanding ordinary shares of the Machinen for 2.4 million euros ().
Machinens main operations are located in Germany. It manufactures and sells German equipment throughout Europe. Le Pere acquired control over Machinen so that it could utilize Machinens extensive distribution network. Machinen continued to manufacture and sell German equipment. However, it also purchases and sells equipment manufactured by Le Pere in Canada. Machinen has 90 days to pay for its purchases from Le Pere. During this time, Machinen is usually able to resell the equipment in Europe and collect the receivables. Machinen did not have to hire additional sales people to sell the product. It built a new distribution centre in Frankfurt. This facility was financed with retained earnings from Machinen Company.
For the year ending December 31, Year 13, the condensed income statement for Machinen was as follows:
| MACHINEN COMPANY CONDENSED INCOME STATEMENT | ||
| Year ended December 31, Year 13 | ||
| Sales and other revenue | 4,950,000 | |
| Cost of goods sold |
| 2,227,500 |
| Depreciation expense |
| 197,200 |
| Loss on decline in value of inventory |
| 18,000 |
| Other expenses |
| 1,884,000 |
| Total expenses |
| 4,326,700 |
| Net income | 623,300 | |
The condensed balance sheet for Machinene was as follows:
| MACHINEN COMPANY BALANCE SHEET | ||
| At December 31, Year 13 | ||
| Inventory (Note 1) | 369,000 | |
| Property, plant, and equipment (net) (Note 2) |
| 1,972,000 |
| Other assets |
| 2,830,000 |
| Total assets | 5,171,000 | |
| Unearned revenue (Note 3) | 308,000 | |
| Other monetary liabilities |
| 2,820,000 |
| Ordinary shares |
| 100,000 |
| Retained earnings |
| 1,943,000 |
| Total liabilities and shareholders' equity | 5,171,000 | |
Notes and Additional Information
- At December 31, Year 12, inventory was 342,000. The inventory at the end of Year 12 and Year 13 was purchased evenly throughout the last month of each year. The inventory at December 31, Year 13, had cost Machinen 406,000 but had been written down to its net realizable value of 369,000. Purchases and sales of inventory occurred evenly throughout the year.
- Machinen purchased its property, plant, and equipment on March 17, Year 9. There were no purchases or sales of property, plant, and equipment since March 17, Year 9.
- The unearned revenue represents non-refundable deposits received from customers evenly throughout the last quarter of the year.
- Foreign exchange rates were as follows:
|
|
|
|
|
| January 2, Year 5 | 1 | = | $1.65 |
| March 17, Year 9 | 1 | = | $1.60 |
| December 31, Year 9 | 1 | = | $1.59 |
| Average for Year 12 | 1 | = | $1.50 |
| Average for quarter 4 for Year 12 | 1 | = | $1.49 |
| Average for December Year 12 | 1 | = | $1.47 |
| December 31, Year 12 | 1 | = | $1.45 |
| Average for Year 13 | 1 | = | $1.43 |
| Average for quarter 4 for Year 13 | 1 | = | $1.42 |
| Average for December Year 13 | 1 | = | $1.41 |
| December 31, Year 13 | 1 | = | $1.40 |
Required:
2(a) Assuming that Machinens functional currency is the Canadian dollar, calculate the Canadian dollar amount for the following items on Machinens translated financial statements:
| Cost of goods sold for the year ended December 31, Year 13 |
Calculate and select the best answer.
| 1. | 3,259,295 | |
| 2. | 3,118,500 | |
| 3. | 3,211,185 | |
| 4. | 3,207,125 |
2b)Assuming that Machines functional currency is the Canadian dollar, calculate the Canadian dollar amount for the following items on Machinens translated financial statements:
Inventory at the end of year 13
Calculate and select the best answer.
| 1. | 520,290 | |
| 2. | 572,460 | |
| 3. | 516,600 | |
| 4. | 568,400
|
2c) Assuming that Machinen's functional currency is the Canadian dollar, calculate the Canadian dollar amount for the following items on Machinens translated financial statements:
Depreciation expense
Calculate and select the best answer.
| 1. | 313,548 | |
| 2. | 315,520 | |
| 3. | 276,080 | |
| 4. | 281,996 |
2d) Assuming that Machinens functional currency is the Canadian dollar, calculate the Canadian dollar amount for the following items on Machinens translated financial statements:
Ordinary shares at year end the end of year 13
Calculate and select the best answer.
| 1. | 159,000 | |
| 2. | 140,000 | |
| 3. | 160,000 | |
| 4. | 165,000 |
2e) Assuming that Machinens functional currency is the Canadian dollar, calculate the Canadian dollar amount for the following items on Machinens translated financial statements:
Unearned revenue at the end of year 13.
Calcuate and select the best answer.
| 1. | 437,360 | |
| 2. | 440,440 | |
| 3. | 431,200 | |
| 4. | 434,280 |
2f) Assuming that Machinens functional currency is the Canadian dollar, calculate the Canadian dollar amount for the following items on Machinens translated financial statements:
Other expenses at the end of year 13
Calculate and select the best answer.
| 1. | 2,826,000 | |
| 2. | 2,694,120 | |
| 3. | 2,656,440 | |
| 4. | 2,675,280 |
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
