need to complete the ratio analsis using the income statement and consolidated balance sheets. showing work for all ratios (whats plugged in and where) would help alot!

3 CONSOLIDATED STATEMENTS OF OPERATIONS Years Ended December 31, 2019 2010 2017 5 5 2 Revenue Collaboration Collaboration evene from related party Note 14 11 Grant revenue 12 Total revenue 11 Operating expenses 10 rand development 15 General and administrative 15 Total operating expenses 17 Lass from operations NO 5 5,20 12,173 200 26,5195 45.993 12.556 135.0 145.953 30,021 21 205.825 406,109 109.620 BOS 4560 14,252 5433 410,459 66.722 475.183 o 5 6 31-Dec 19 31-Dec-18 7 s S 658,364 863,063 12,585 28,399 595 235,876 867,124 5,369 19.403 1,032 1.128,804 159.987 201.495 86,414 10.791 1.931 1.589,422 1,563,006 172,990 211.977 11,532 2,644 $ 1,962,149 $ S S B Assets 9 Current assets: 10 Cash and cash equivalents 11 Investments (short term) 12 Accounts receivable 13 Prepaid expenses and other current assets 14 Restricted cash 15 Total current assets 16 Investments, non-current 17 Property and equipment, net 18 Right-of-use assets, operating leases 19 Restricted cash, non-current 20 Other non-current assets 21 Total assets 22 Liabilities and Stockholders' Equity 23 Current liabilities: 24 Accounts payable 29 Accrued liabilities 26 Deferred revenue 27 Other current liabilities 29 Total current liabilities 29 Deferred revenue, non current 30. Operating lease liabilities, non-current 31 Financing lease liabilities, non current 32 Deferred lease obligation, non-current 33 lease financing obligation 14 Other non-current liabilities 35 Total liabilities 36 Stockholders' equity: 37 common stock, par value 50.0001: 1,600,000,000 shares authorized as of December 31 38 Additional pald-in capital 19 Accumulated other comprehensive gain (loss) 40 Accumulated delicit 41 Total stockholders' equity 42 Total liabilities and stockholders' equity 4 04 -15 6 7,090 67,652 63,310 5,063 143,115 138,995 93,675 38,689 31,210 79,073 109,056 3,464 222,803 165,352 138 414,612 10,006 33.489 258 431.908 34 2,669,426 1,804 11,496,454) 1.174,810 1,589,432 33 2.538,155 (1,320) (1,006,0271 1.530.241 $ 1,962,149 5 Ratio Analysis 3 Current Ratio 7.887 Acid test Ratio 1103000038 4 A/R Turnover 11.219 Profit Margin 5 Days Sales Uncollected Retum on Total Assets Asset Turnover Debt to quity Ratio 0.353 7 Debt Ratio Equity Ratio 0.79 12 15