need to find the values at the bottom please show what goes into where

Consolidated Statements of Operations - USD ($) shares in Millions, $ in Millions	12 Months Ended
	Dec. 31, 2016	Dec. 31, 2015
Operating Revenues [Abstract]
Regulated electric	$ 21,221	$ 21,379
Nonregulated electric and other	659	456
Regulated natural gas	863	536
Total operating revenues	22,743	22,371
Operating Expenses [Abstract]
Fuel used in electric generation and purchased power	6,625	7,355
Cost of natural gas	265	141
Operation, maintenance and other	6,085	5,539
Depreciation and amortization	3,294	3,053
Property and other taxes	1,142	1,129
Impairment charges	18	106
Total operating expenses	17,429	17,323
Gains (Losses) on Sales of Other Assets and Other, net	27	30
Operating Income	5,341	5,078
Other Income and Expenses [Abstract]
Equity in earnings (losses) of unconsolidated affiliates	(15)	69
Other income and expenses, net	324	290
Total other income and expenses	309	359
Interest Expense	1,916	1,527
Income Before Income Taxes	3,734	3,910
Income Tax Expense	1,156	1,256
Net Income before nonrecurring items	2,578	2,654
(Loss) Income from discontinued operations	(408)	177
Net Income	2,170	2,831
Less: Net Income Attributable to Noncontrolling Interests	18	15
Net Income Attributable to Parent	2,152	2,816
Other Comprehensive Income (Loss), Net of Tax [Abstract]
Pension and OPEB adjustments	(11)	(13)
Reclassification into earnings from cash flow hedges	13	9
Unrealized gain (loss) on investments in available for sale securities	2	(6)
Other comprehensive income (loss), net of tax	715	(274)
Comprehensive Income (Loss)	2,885	2,557
Less: Comprehensive Income Attributable to Noncontrolling Interests	20	4
Comprehensive income (loss)	$ 2,865	$ 2,553
Income From Continuing Operations Attributable To Parent Common Shareholders [Abstract]
Basic Earnings Per Share	$ 3.71	$ 3.80		Stock Price December 31, 2016 Close	Stock Price December 31, 2015 Close
Diluted Earnings Per Share	3.71	3.80		78.02	77.62
Dividends paid	(2,332)	(2,254)
Number of Shares outstanding: shares are at actual number not in millions	700,000,000	668,000,000
Consolidated Balance Sheets - USD ($) $ in Millions	Dec. 31, 2016	Dec. 31, 2015
Current Assets [Abstract]
Cash and cash equivalents	$ 392	$ 383
Receivables (net of allowance for doubtful accounts)	751	515
Receivables of VIEs (net of allowance for doubtful accounts)	1,893	1,748
Inventory	3,522	3,746
Assets held for sale		746
Regulatory assets	1,023	877
Other	458	307
Total current assets	8,039	8,322
Investments and Other Assets [Abstract]
Investments in equity method unconsolidated affiliates	925	499
Nuclear decommissioning trust funds	6,205	5,825
Goodwill	19,425	16,072
Assets held for sale		2,413
Other	2,752	2,830
Total investments and other assets	29,307	27,639
Property, Plant and Equipment [Abstract]
Cost	121,397	109,967
Accumulated depreciation and amortization	(39,406)	(36,736)
Generation facilities to be retired, net	529	548
Net property, plant and equipment	82,520	73,779
Regulatory Assets and Deferred Debits [Abstract]
Regulatory assets	12,878	11,373
Other	17	43
Total regulatory assets and deferred debits	12,895	11,416
Total Assets	132,761	121,156
Current Liabilities [Abstract]
Accounts payable	2,994	2,350
Notes payable and commercial paper	2,487	3,633
Taxes accrued	384	289
Interest accrued	503	412
Current maturities of long-term debt	2,319	2,026
Liabilities associated with assets held for sale		279
Asset retirement obligations	411
Regulatory liabilities	409	400
Other	2,044	2,011
Total current liabilities	11,551	11,400
Long-Term Debt	45,576	36,842
Deferred Credits and Other Liabilities [Abstract]
Deferred income taxes	14,155	12,548
Investment tax credits	493	472
Accrued pension and other post-retirement benefit costs	1,111	1,088
Liabilities associated with assets held for sale		900
Asset retirement obligations	10,200	10,249
Regulatory liabilities	6,881	6,255
Other	1,753	1,631
Total deferred credits and other liabilities	34,593	33,143
Commitments and Contingencies
Equity [Abstract]
Common stock	1	1
Additional paid-in capital	38,741	37,968
Retained earnings	2,384	2,564
Accumulated other comprehensive (loss) income	(93)	(806)
Total Duke Energy Corporation shareholders' equity	41,033	39,727
Noncontrolling interests	8	44
Total equity	41,041	39,771
Total Liabilities and Equity	132,761	121,156
	2016	2015
Degree of Financial Leverage			Exhibit 9-2	0	0
Price/Earnings			Exhibit 9-4	0	0
Percentage of Retained Earnings			Exhibit 9-5	0	0
Dividend Per Share			*Note	0	0
Dividend Payout			Exhibit 9-6	0	0
Divended Yield			Exhibit 9-7	0	0
Book Value Per Share			Exhibit 9-8	0	0
* -Dividend Paid times 1000000/Outstanding Shares