$*$NEEDS TO BE ANSWERED USING CELL REFERENCING IN MICROSOFT, NOT JUST CALCULATION. THANKS

$2$ Genmure Corporation is trying to analyze the results of three efficiency initiatives that were taken on the previous fiscal period. Below is data relating to these projects:

Required:

Determine the Margin, Turnover, Return on Investment, and Residual Income for each initiative.

Management is pleased with the results of the last year and is offering additional resources to continue the positive trend with the initiatives.

Required:

Recalculate the amounts with management's additional funding. Assume Income Tax remains the same.

Determine the Margin, Turnover, Return on Investment, and Residual Income for each initiative with management's additional funding.