Needs to be in excel format please!

A B D E F G H I J 1 2 3 Garage, Inc., has identified the following two mutually exclusive projects. a. What is the IRR for each project? b. If the required return is 11 percent, what is the NPV for each project? c. What is the crossover rate between these two projects? 4 5 6 7 8 Year 0 Year 1 Year 2 Year 3 Year 4 A (43,500) 21,400 18,500 13,800 7,600 $ $ $ $ $ $ $ $ $ 9 B (43,500) 6,400 14,700 22,800 25,200 10 11 12 13 Required return 11% 14 15 16 Complete the following analysis. Do not hard code values in your calculations. You must use the built-in Excel functions to answer this question. 17 18 Cash flow A IRR Cash flow B IRR 19 A B D E F G H I J 12 Required return 11% 13 14 15 16 Complete the following analysis. Do not hard code values in your calculations. You must use the built-in Excel functions to answer this question. 17 18 Cash flow A IRR Cash flow B IRR 19 Cash flow A NPV Cash flow B NPV Difference in cash flows 20 21 22 23 24 25 26 27 28 29 30 Year o Year 1 Year 2 Year 3 Year 4 31 Crossover rate 32 33