net present value-- unequal lives

Net Present Value-Unequal Lives Bunker Hill Mining Company has two competing proposals: a processing mill and an electric shovel, Both pieces of equipment have an initial investment of $792,374. The net cash flows estimated for the two proposals are as follows: Net Cash Flow Year Processing Mill Electric Shovel 1 $252,000 $315,000 2 224,000 292,000 3 224,000 270,000 179,000 277,000 136,000 113,000 98,000 98,000 The estimated residual value of the processing mill at the end of Year 4 is $320,000. Present Value of $1 at Compound Interest 6% 10% 12% 15% 20% 0.943 0.909 0.893 0.870 0.833 0.890 0.826 0.797 0.756 0.694 0.840 0.751 0.712 0.658 0.579 0.792 0.653 0.636 0.572 0.482 0.747 0.621 0.567 0.497 0,402 0.705 0.564 0.507 0.432 0.335 0.665 0.513 0.452 0.404 0.327 0.376 0.279 0.233 0.627 0.467 9 0.592 0.424 0.361 0.284 0.194 10 0.558 0.386 0.322 0.247 0.162 Determine which equipment should be favored, comparing the net present values of the two proposals and assuming a minimum rate of return of 12%. Use the present value table appearing above. Processing Mill Electric Shovel Present value of net cash flow total Less amount to be invested Net present value Which project should be favored? Electric Shovel Year 1 2 3 4 5 6 7 8