New Project Analysis

You must evaluate a proposal to buy a new milling machine. The purchase price of the milling machine, including shipping and installation costs, is $110,000, and the equipment will be fully depreciated at the time of purchase. The machine would be sold after 3 years for $64,000. The machine would require a $9,000 increase in net operating working capital (increased inventory less increased accounts payable). There would be no effect on revenues, but pretax labor costs would decline by $30,000 per year. The marginal tax rate is 25%, and the WACC is 11%. Also, the firm spent $4,500 last year investigating the feasibility of using the machine.

How should the $4,500 spent last year be handled?

Only the tax effect of the research expenses should be included in the analysis.

Last year's expenditure should be treated as a terminal cash flow and dealt with at the end of the project's life. Hence, it should not be included in the initial investment outlay.

Last year's expenditure is considered an opportunity cost and does not represent an incremental cash flow. Hence, it should not be included in the analysis.

Last year's expenditure is considered a sunk cost and does not represent an incremental cash flow. Hence, it should not be included in the analysis.

The cost of research is an incremental cash flow and should be included in the analysis.

What is the initial investment outlay for the machine for capital budgeting purposes after the 100% bonus depreciation is considered, that is, what is the Year 0 project cash flow? Enter your answer as a positive value. Round your answer to the nearest dollar

What are the project's annual cash flows during Years 1, 2, and 3? Do not round intermediate calculations. Round your answers to the nearest dollar.

Should the machine be purchased?

You may propouts bus ning machine. The purchase tice of the machine indding plantina, 310.000, and the be fully decreased them of purch. The main would be cler 3 years to 564,100. The machine would require 9.00 rense in netrating king capital increase inventory less need accounts avable. There would be neelect on reserves, but aretac labor costs would tere by 530.000 per year. The arginal taxat is 254, and the WACC SA, the font suso last year wigating that in the machine 2. How shid the $4,500 spent faster what? Only the taste of the search should be inded in the 1. Last year's expenditure should be treated as a seminal cash flow and dealt with at the end of projects. Here it should not be induced in the initiatievement. Last year's gende is corded any cost and content conta com could not be induced in the are W. years expenditure candida sus cost and does not representata con ance, the nat Deinde in me V. The cost of his incremental car for a shodd be induced the analysis What is the investment outlay for the machine te capital dating sesatare 100% bonus depreciation is considered that is what the year project chow Ester your anser as a positiva, Bound your ance to the . Where the per cash flowers 1.2 tot found intermediate celular, found your wors to the eart to 1 Sachine