NO EXCEL

neatly hand written only

write formula at net working capital spending YEAR 4 only

tell me how to find

2. Calculating Project NPV The Best Manufacturing Company is considering a new investment. Financial projections for the investment are tabulated here. The corporate tax rate is 34 percent. Assume all sales revenue is received in cash, all operating costs and income taxes are paid in cash, and all cash flows occur at the end of the year. All net working capital is recovered at the end of the project. Year o Year 1 Year 2 Year 3 Year 4 Investment $27,400 Sales revenue $12,900 $14,000 $15,200 $11.200 Operating costs 2,700 2,800 2,900 2.100 Depreciation 6,850 6,850 6,850 Net working capital 300 200 225 150 ? spending a. Compute the incremental net income of the investment for each year. b. Compute the incremental cash flows of the investment for each year. c. Suppose the appropriate discount rate is 12 percent. What is the NPV of the project? 6,850 The Question mark? at New working capital spending YEAR 4. How to find net working capital spending at year 4. Explain detail. No Excel. Hand written neatly please