NOTE:$$ DO NOT FORGET TO ADD THE "PORT VALUE" AT THE END OF EACH YEAR AS A TERMINAL CASH FLOW $--$ MANY PEOPLE FORGOT TO DO THIS IRR $$ At year end $10\mathrm{.}00\%$ At year end $2$$$-$$$167\mathrm{.}5235\mathrm{.}00\%$ At year end $3$$$-$$$-$$$326\mathrm{.}1226\mathrm{.}10\%$ At year end $4$$$-$$$-$$$150\mathrm{.}0$$$387\mathrm{.}8185\mathrm{.}72\%$ At year end $5$$$-$$$-$$$150\mathrm{.}0$$$200\mathrm{.}0$$$353\mathrm{.}5113\mathrm{.}87\%$ At year end $6$$$-$$$-$$$150\mathrm{.}0$$$200\mathrm{.}0$$$70\mathrm{.}7$$$381\mathrm{.}8$ #NUM! At year end $7$$$-$$$-$$$150\mathrm{.}0$$$200\mathrm{.}0$$$70\mathrm{.}7$$$76\mathrm{.}4$$$396\mathrm{.}4$ #NUM! At year end $8$$$-$$$-$$$150\mathrm{.}0$$$200\mathrm{.}0$$$70\mathrm{.}7$$$76\mathrm{.}4$$$66\mathrm{.}6$$$427\mathrm{.}5$ #NUM! At year end $9$$$-$$$-$$$150\mathrm{.}0$$$200\mathrm{.}0$$$70\mathrm{.}7$$$76\mathrm{.}4$$$66\mathrm{.}6$$$71\mathrm{.}2$$$461\mathrm{.}7$ #NUM! At year end $10$$$-$$$-$$$150\mathrm{.}0$$$200\mathrm{.}0$$$70\mathrm{.}7$$$76\mathrm{.}4$$$66\mathrm{.}6$$$71\mathrm{.}2$$$76\mathrm{.}9$$$415\mathrm{.}5$ #NUM!