Note: Please provide your answer as an integer wr'i no comma or 3 sign. 9.9. if the answer is 1234.12 thousand dollars, type in 1234 [a] Use the information below to forecast the net fixed asset balance at the end of 2021. Please follow the BASE method to complete your calculation. (in thousand) m 2022F Assumptions for 2022 300 ume a revenue growth rate of 100% Assume CAPEX is 20% of revenue Subtraction Depreciation and Amortization is 10% {D&A) of beginning net xed asset Ending Your answer is: :1 thousand dollars. [b] Ignore the information provided in Parts (a). Assume the DEA projected for 2022 is 50 thousand dollars. Use the information below to project the cash flow from operations in 2022. (in thousand) Assumptions for 2022 Revenue Assume a revenue growth rate of 100% EBITDA Assume a constant EBTIDA margin EBIAT Assume a tax rate of 30% CFO Your answer is: S thousand dollars. to) Ignore the information provided in Parts {a} and {b}. Assume all cash ows are incurred at the year end. Now, according to your estimates, in 2022 you need to spend 200 thousand dollars cash to replace some furniture and equipment. At the same time, due to supply chain issues you need to increase the inventory by 50 thousand dollars and decrease the account payable by 100 thousand dollars. Assume other net working capital items remain constant. The good news is that customers have returned to restaurants so you expect the cashow from operations (CFO) to be 4 million dollars in 2022. The free cashcw to firm (FCF) expected in 2022 is :lthousand dollars