Question: Note: You must complete Comprehensive Problem 4 (Part A) before completing Comprehensive Problem 4 (Part B). Required: 2. After all of the transactions for the
Note: You must complete Comprehensive Problem 4 (Part A) before completing Comprehensive Problem 4 (Part B).
| Required: | |||||||
| 2. | After all of the transactions for the year ended December 31, 20Y5, had been posted [including the transactions recorded in part (1) and all adjusting entries], the data that follows were taken from the records of Equinox Products Inc.
|
| Income Statement data: | |
| Advertising expense | $150,000 |
| Cost of merchandise sold | 3,700,000 |
| Delivery expense | 30,000 |
| Depreciation expense-office buildings and equipment | 30,000 |
| Depreciation expense-store buildings and equipment | 100,000 |
| Gain on sale of investments | 4,980 |
| Income from Pinkberry Co. investment | 76,800 |
| Income tax expense | 142,000 |
| Interest expense | 21,000 |
| Interest revenue | 8,720 |
| Miscellaneous administrative expense | 7,500 |
| Miscellaneous selling expense | 14,000 |
| Office rent expense | 50,000 |
| Office salaries expense | 170,000 |
| Office supplies expense | 10,000 |
| Sales | 5,254,000 |
| Sales commissions expense | 185,000 |
| Sales salaries expense | 385,000 |
| Store supplies expense | 21,000 |
| Retained earnings and balance sheet data: | |
| Accounts payable | $194,300 |
| Accounts receivable | 545,000 |
| Accumulated depreciation-office buildings and equipment | 1,580,000 |
| Accumulated depreciation-store buildings and equipment | 4,126,000 |
| Allowance for doubtful accounts | 8,450 |
| Available-for-sale investments (at cost) | 260,130 |
| Bonds payable, 5%, due in 10 years | 500,000 |
| Cash | 246,000 |
| Common stock, $20 par | |
| (400,000 shares authorized; 100,000 shares issued, 94,600 outstanding) | 2,000,000 |
| Dividends: | |
| Cash dividends for common stock | 155,120 |
| Cash dividends for preferred stock | 100,000 |
| Goodwill | 500,000 |
| Income tax payable | 44,000 |
| Interest receivable | 1,125 |
| Investment in Pinkberry Co. stock (equity method) | 1,009,300 |
| Investment in Dream Inc. bonds (long term) | 90,000 |
| Merchandise inventory (December 31, 20Y5), | |
| at lower of cost (FIFO) or market | 778,000 |
| Office buildings and equipment | 4,320,000 |
| Paid-in capital from sale of treasury stock | 13,000 |
| Excess of issue price over par-common stock | 886,800 |
| Excess of issue price over par--preferred stock | 150,000 |
| Preferred $1 stock, $80 par | |
| (30,000 shares authorized; 20,000 shares issued) | 1,600,000 |
| Premium on bonds payable | 19,000 |
| Prepaid expenses | 27,400 |
| Retained earnings, January 1, 20Y5 | 9,319,725 |
| Store buildings and equipment | 12,560,000 |
| Treasury stock | |
| (5,400 shares of common stock at cost of $33 per share) | 178,200 |
| Unrealized gain (loss) on available-for-sale investments | (6,500) |
| Valuation allowance for available-for-sale investments | (6,500) |
| Labels | |
| Current assets | |
| Current liabilities | |
| December 31, 20Y5 | |
| Dividends | |
| For the Year Ended December 31, 20Y5 | |
| Intangible assets | |
| Investments | |
| Long-term liabilities | |
| Operating expenses | |
| Other revenue and expenses | |
| Paid-in capital | |
| Property, plant, and equipment | |
| Amount Descriptions | |
| Available-for-sale investments | |
| Bonds payable | |
| Common stock | |
| Decrease in retained earnings | |
| From sale of treasury stock | |
| Gross profit | |
| Investment in Pinkberry Co. stock | |
| Investment in Dream Inc. bonds | |
| Income before income tax | |
| Income from operations | |
| Increase in retained earnings | |
| Merchandise inventory, at lower of cost (FIFO) or market | |
| Net income | |
| Net loss | |
| Preferred stock | |
| Paid-in capital in excess of par-preferred stock | |
| Paid-in capital in excess of par-common stock | |
| Retained earnings | |
| Retained earnings, January 1, 20Y5 | |
| Retained earnings, December 31, 20Y5 | |
| Treasury common stock | |
| Total administrative expenses | |
| Total | |
| Total assets | |
| Total current assets | |
| Total current liabilities | |
| Total liabilities | |
| Total liabilities and stockholders equity | |
| Total long-term liabilities | |
| Total investments | |
| Total operating expenses | |
| Total paid-in capital | |
| Total property, plant, and equipment | |
| Total selling expenses | |
| Total stockholders equity |
| Equinox Products Inc. |
| Income Statement |
| 1 |
|
| ||
| 2 |
|
| ||
| 3 |
|
| ||
| 4 |
|
|
| |
| 5 | Selling expenses: |
|
|
|
| 6 |
|
| ||
| 7 |
|
| ||
| 8 |
|
|
| |
| 9 |
|
| ||
| 10 |
|
| ||
| 11 |
|
| ||
| 12 |
| |||
| 13 | Administrative expenses: |
|
|
|
| 14 |
|
| ||
| 15 |
|
| ||
| 16 |
|
| ||
| 17 |
|
| ||
| 18 |
| |||
| 19 |
|
| ||
| 20 |
|
| ||
| 21 |
|
|
| |
| 22 |
|
| ||
| 23 |
|
|
| |
| 24 |
|
|
|
|
| 25 |
|
|
|
|
| 26 |
|
|
| |
| 27 |
|
|
|
|
| 28 |
|
|
|
|
| 29 | Earnings per common share |
|
|
|
| 30 | Net income |
|
|
|
I need income statment, retaining earning statement and balance sheet
Income statement : 30 things to be included with with labels
retaing earning statement : 7 boxes with labels
Balance sheet : 46 boxes with labels
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
