NPV

Your division is considering two projects with the following cash flows $($in millions$)$:

$0123$

Project A $-$$$11$ $$4$ $$7$ $$1$

Project B $-$$$20$ $$12$ $$5$ $$9$

What are the projects' NPVs assuming the WACC is $5\%?$ Round your answer to two decimal places. Do not round your intermediate calculations. Enter your answer in millions. For example, an answer of $$10,550,000$ should be entered as $10\mathrm{.}55.$ Negative value should be indicated by a minus sign.

Project A $ million

Project B $ million

What are the projects' NPVs assuming the WACC is $10\%?$ Round your answer to two decimal places. Do not round your intermediate calculations. Enter your answer in millions. For example, an answer of $$10,550,000$ should be entered as $10\mathrm{.}55.$ Negative value should be indicated by a minus sign.

Project A $ million

Project B $ million

What are the projects' NPVs assuming the WACC is $15\%?$ Round your answer to two decimal places. Do not round your intermediate calculations. Enter your answer in millions. For example, an answer of $$10,550,000$ should be entered as $10\mathrm{.}55.$ Negative value should be indicated by a minus sign.

Project A $ million

Project B $ million

What are the projects' IRRs assuming the WACC is $5\%?$ Round your answer to two decimal places. Do not round your intermediate calculations.

Project A $\%$

Project B $\%$

What are the projects' IRRs assuming the WACC is $10\%?$ Round your answer to two decimal places. Do not round your intermediate calculations.

Project A $\%$

Project B $\%$

What are the projects' IRRs assuming the WACC is $15\%?$ Round your answer to two decimal places. Do not round your intermediate calculations.

Project A $\%$

Project B $\%$

If the WACC was $5\%$ and A and B were mutually exclusive, which project would you choose? $($Hint: The crossover rate is $26\mathrm{.}71\%.)$

If the WACC was $10\%$ and A and B were mutually exclusive, which project would you choose? $($Hint: The crossover rate is $26\mathrm{.}71\%.)$

If the WACC was $15\%$ and A and B were mutually exclusive, which project would you choose? $($Hint: The crossover rate is $26\mathrm{.}71\%.)$