Office Mart Inc. has cash and carry customers and credit customers. Office Mart estimates that 20% of
Fantastic news! We've Found the answer you've been seeking!
Question:
Office Mart Inc. has "cash and carry" customers and credit customers. Office Mart estimates that 20% of monthly sales are to cash customers, while the remaining sales are to credit customers. Of the credit clients, 20% pay their bills in the month of the sale, while the remaining 80% pay their bills in the month following the month of the sale. Projected sales for the next three months are as below:
October | $129,000 |
November | 161,000 |
December | 236,000 |
The accounts receivable balance as of September 30 was $86,000.
Prepare a schedule of cash receipts from sales for October, November, and December. Round all calculations to the nearest whole dollar.
office mart inc. | |||
Sales Cash Collection Schedule | |||
For the three months ending December 31 | |||
October | November | December | |
Cash sales receipts: | |||
cash sales | ps | ps | ps |
September sales on account: | |||
collected in October | |||
October sales on account: | |||
collected in October | |||
collected in november | |||
November sales on account: | |||
collected in november | |||
Harvested in December | |||
December sales on account: | |||
Harvested in December | |||
Total cash inflows | ps | ps | ps |
Related Book For
Accounting
ISBN: 978-0324662962
23rd Edition
Authors: Jonathan E. Duchac, James M. Reeve, Carl S. Warren
Posted Date: