Omonia Manufacturing has planned a cash budget for the first six months of 2011. Estimates show...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Omonia Manufacturing has planned a cash budget for the first six months of 2011. Estimates show that $60,000 should be collected in March and June for dividends re- ceived on investments in the shares of other companies. Each month, fixed operating expenses for wages, rent, heat, and light must be paid in the amount of $220,000. Collections on accounts receivable are estimated as follows: 60% collected in month of sale 25% collected in month following sale 15% collected in second month following sale Payments for merchandise purchased are scheduled so that 70% of the payments are made in the month of purchase with the balance paid in the following month. The cash balance is estimated at $175,000 for January 1. Estimated net sales and purchases by month are as follows. Net Sales Purchases pnilla Hat 2010 November $560,000 $ 320,000 emuloy December 550,000 380,000 2011 January 640,000 420,000 February 700,000 400,000 March 900,000 1,000,000 April 580,000 280,000 May 460,000 260,000 June 520,000 260,000 An income tax payment of $100,000 is to be made in February, and a payment of $150,000 is to be made in June. A loan repayment of $80,000 will be made in February with interest added of $12,000. No other interest payments on money borrowed will be made during the months of January, February, March, and April. A minimum cash balance of $150,000 must be available at the end of each month. Instructions IA 1. Prepare a schedule of collections on receivables for the months of January, February, March, and April. 2. Prepare a schedule of payments for purchases for the months of January, February, March, and April. 3. Prepare a comprehensive and complete cash budget for the months of January, February, March, and April. Identify the months, if any, when short-term loans will be required and the amounts of the loans. Also, indicate months, if any, when short- term loans can be repaid. Omonia Manufacturing has planned a cash budget for the first six months of 2011. Estimates show that $60,000 should be collected in March and June for dividends re- ceived on investments in the shares of other companies. Each month, fixed operating expenses for wages, rent, heat, and light must be paid in the amount of $220,000. Collections on accounts receivable are estimated as follows: 60% collected in month of sale 25% collected in month following sale 15% collected in second month following sale Payments for merchandise purchased are scheduled so that 70% of the payments are made in the month of purchase with the balance paid in the following month. The cash balance is estimated at $175,000 for January 1. Estimated net sales and purchases by month are as follows. Net Sales Purchases pnilla Hat 2010 November $560,000 $ 320,000 emuloy December 550,000 380,000 2011 January 640,000 420,000 February 700,000 400,000 March 900,000 1,000,000 April 580,000 280,000 May 460,000 260,000 June 520,000 260,000 An income tax payment of $100,000 is to be made in February, and a payment of $150,000 is to be made in June. A loan repayment of $80,000 will be made in February with interest added of $12,000. No other interest payments on money borrowed will be made during the months of January, February, March, and April. A minimum cash balance of $150,000 must be available at the end of each month. Instructions IA 1. Prepare a schedule of collections on receivables for the months of January, February, March, and April. 2. Prepare a schedule of payments for purchases for the months of January, February, March, and April. 3. Prepare a comprehensive and complete cash budget for the months of January, February, March, and April. Identify the months, if any, when short-term loans will be required and the amounts of the loans. Also, indicate months, if any, when short- term loans can be repaid.
Expert Answer:
Posted Date:
Students also viewed these accounting questions
-
The adjusted trial balances of Rosa Corporation at August 31, 2014, and August 31, 2013, include these amounts (in millions): Rosa completed these transactions (in millions) during the year ended...
-
Martha Rosenbloom holds stock in several major corporations. Each year she receives a copy of the companies annual reports. She looks at the pictures, reads the discussion by management, and examines...
-
In the 2012 General Social Survey, 636 male paid employees and 537 female paid employees were asked how many hours they worked in the last week. (Those who said, "I don't know" or "I don't work" were...
-
Application of data analytics Indicate which type of data analytics, 1 through 4, is described in each of the following statements describing a data analytics application, \(a\) through \(h\). Data...
-
Jones Soda is a regional soda manufacturer in the Pacific Northwest. Jones is currently facing three lawsuits, summarized below: a. A customer is suing Jones for $1 million because he claims to have...
-
An analyst makes the following statement: "Use of P/E and other multiples for analysis is not effective because the multiples are based on historical data and because not all companies have positive...
-
Step 1 Step 2 1. Sketch what step 4 and then step 5 would look like. Step 4 Step S 2. How many black triangles are in each step? Step 1 black A = | Step 2 = 4 black A's step 3 = 13 black D's 3. What...
-
What areas of disclosure are required for financial instruments?
-
Creative Traders Ltd. (CTL) is a Canadian company that conducts business in several countries, using a variety of currencies. The notes to the financial statements pertaining to fair values of...
-
On-the-Crest Ltd. (OCL) is a company operating in the used-vehicle industry. OCL derives its revenue from selling, licensing, and servicing software products for car dealers, from the sale of...
-
Omni Services Ltd., a Canadian public company, is a conglomerate involved in publication of newspapers, media services, and information technology consulting. It recently entered into an agreement to...
-
If a document containing the auditors report includes a statement by management taking responsibility for the financial statements, the auditor's report a. Should omit reference to managements...
-
Loaned $6,000 to Maple Valley Electric by issuing a 4-year note receivable with a stated annual interest rate of 8%. The funds were loaned by issuing a check. Interest payments of $480 are due on...
-
You are a Loan Officer with an Investment Bank. Today you need to set your lending parameters. They are: LTV: 55% 10 Year T-Bill: TBD Rate Markup: 300 Basis Points Term: 30 Years Amortization: 30...
-
Thornhill Company's income statement shows gross profit of \(\$ 432,000\), cost of goods sold of \(\$ 638,000\), and other expenses totaling \(\$ 390,000\). Compute the amounts of (a) revenue from...
-
Which of the following is not considered in determining contribution to common expenses? a. Income taxes b. Cost of goods sold c. Traceable expenses d. Netsales
-
The manager of which of the following segments of a business is responsible for revenue generation as well as for cost and expense control? a. Cost center b. Accounting department c. Profit center d....
Study smarter with the SolutionInn App