On 1 January 2019 Detergent company acquired 75% of Latrine company's equity shares by means of...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
On 1 January 2019 Detergent company acquired 75% of Latrine company's equity shares by means of an exchange of 2 shares in Detergent for every 3 shares acquired in Latrine. On that date, further consideration was also issued to the shareholders of Latrine in the form of $100 8% loan notes for every 100 shares acquired in Latrine. None of the purchase consideration nor the outstanding interest on the loan notes at 31 March 2019 has yet been recorded by Detergent. At date of acquisition the share price of Detergent and Latrine's share is N$3,20 and N$1,80 respectively. The summarized statements of financial position of the two companies as at 31 March 2019 are: N$"000" NS 000" Assets Non-Current assets PPE (note 1) Investment in (Amerson Ltd) (note 4) 75 200 31 500 4 500 79 700 31 500 Current assets 35 300 31 900 Inventory (note 3) Trade receivables bank Total assets Equity and Liabilities Equity Equity shares of $1 each Retained earnings (01 April 2018) (@31 March 2019) 18 800 12 500 600 19 400 14 700 1 200 115 000 63 400 20 000 19 000 50 000 20 000 16 000 8 000 86000 47 000 Non-Current liabilities 8% loan notes Current liabilities Total equity and liabilities 29 000 5 000 24 000 115 000 16 400 Nil 16 400 63 400 The following information is relevant: Note 1 At the date of acquisitionthe fair values of Latrine's assets were equal to their carrying amounts. However Latrine operates amine which requires to be decommissioned in five years' time. No provisions have been made for these decommissioning costs by Latrine. The present value (discount factor 8%) of the decommissioning is estimated at N$4m and will be paid five years from the date of acquisition (the end of the mine's life). Note 2 Detergent's policy is to value NCI at fair value at the date of acquisition. Latrine's share price at that date can be deemed to be representative of the fair value of the shares held by the NCI. Note 3 The inventory of Latrine Company includes goods bought from Latrine for N$2.1m. Detergent applies a consistent mark up on sales of 40% when arriving at its selling prices. 1 On 28 March 2019 Detergent dispatched goods to Latrine with a selling price of $700 000. These were not received by Latrine until after year end and so have not been included in the above inventory at 31 March 2019. At 31 March 2019 Detergent's records showed a receivable due from Latrine of N$3m, this differed to the equivalent payable in Latrine's records due to the goods in transit. Note 4 The investment in Amery Ltd represents 30% of its voting share capital and Detergent uses equity accounting to account for this investment. Amery Ltd's profit for the year ended 31 March 2019 was N$6m and Amery Ltd paid a total dividend of N$2m during 31 March 2019. Detergent has recorded its share of dividend rereceived from Amery in investment income (and cash). Note 5 All profits and losses accrued evenly throughout the year Note 6 There were no impairment losses within the group for the year ended 31 March 2019. Required: Prepare the consolidated statement of financial position as at 31 March 2019 1.1 25 On 1 January 2019 Detergent company acquired 75% of Latrine company's equity shares by means of an exchange of 2 shares in Detergent for every 3 shares acquired in Latrine. On that date, further consideration was also issued to the shareholders of Latrine in the form of $100 8% loan notes for every 100 shares acquired in Latrine. None of the purchase consideration nor the outstanding interest on the loan notes at 31 March 2019 has yet been recorded by Detergent. At date of acquisition the share price of Detergent and Latrine's share is N$3,20 and N$1,80 respectively. The summarized statements of financial position of the two companies as at 31 March 2019 are: N$"000" NS 000" Assets Non-Current assets PPE (note 1) Investment in (Amerson Ltd) (note 4) 75 200 31 500 4 500 79 700 31 500 Current assets 35 300 31 900 Inventory (note 3) Trade receivables bank Total assets Equity and Liabilities Equity Equity shares of $1 each Retained earnings (01 April 2018) (@31 March 2019) 18 800 12 500 600 19 400 14 700 1 200 115 000 63 400 20 000 19 000 50 000 20 000 16 000 8 000 86000 47 000 Non-Current liabilities 8% loan notes Current liabilities Total equity and liabilities 29 000 5 000 24 000 115 000 16 400 Nil 16 400 63 400 The following information is relevant: Note 1 At the date of acquisitionthe fair values of Latrine's assets were equal to their carrying amounts. However Latrine operates amine which requires to be decommissioned in five years' time. No provisions have been made for these decommissioning costs by Latrine. The present value (discount factor 8%) of the decommissioning is estimated at N$4m and will be paid five years from the date of acquisition (the end of the mine's life). Note 2 Detergent's policy is to value NCI at fair value at the date of acquisition. Latrine's share price at that date can be deemed to be representative of the fair value of the shares held by the NCI. Note 3 The inventory of Latrine Company includes goods bought from Latrine for N$2.1m. Detergent applies a consistent mark up on sales of 40% when arriving at its selling prices. 1 On 28 March 2019 Detergent dispatched goods to Latrine with a selling price of $700 000. These were not received by Latrine until after year end and so have not been included in the above inventory at 31 March 2019. At 31 March 2019 Detergent's records showed a receivable due from Latrine of N$3m, this differed to the equivalent payable in Latrine's records due to the goods in transit. Note 4 The investment in Amery Ltd represents 30% of its voting share capital and Detergent uses equity accounting to account for this investment. Amery Ltd's profit for the year ended 31 March 2019 was N$6m and Amery Ltd paid a total dividend of N$2m during 31 March 2019. Detergent has recorded its share of dividend rereceived from Amery in investment income (and cash). Note 5 All profits and losses accrued evenly throughout the year Note 6 There were no impairment losses within the group for the year ended 31 March 2019. Required: Prepare the consolidated statement of financial position as at 31 March 2019 1.1 25
Expert Answer:
Answer rating: 100% (QA)
Consolldated SOFP As at 31 March 2019 S 00 Property Plant ... View the full answer
Related Book For
Advanced Accounting
ISBN: 978-1934319307
2nd edition
Authors: Susan S. Hamlen, Ronald J. Huefner, James A. Largay III
Posted Date:
Students also viewed these accounting questions
-
On 1 January 2019 a company that prepares accounts to 31 December enters into a five-year lease of a machine from a developer. Lease payments are 50,000 per annual, payable at the end of the year....
-
On 1 January 2019 JGoo Ltd acquired 100% of JBLee Ltd for Ksh.1 billion when JBLee Ltds share capital & reserves amounted to Ksh.700 million. The fair value of JBLee Ltds assets & liabilities...
-
On 1 January 2019 Ravioli plc began construction of a new factory. The work was completed on 31st December 2020. The costs related to the construction are shown below: m Acquisition of land 6.0...
-
1. Rick and Barbara are married with two children. Four yearsago, Barbara bought a $75,000 life insurance policy on her motherslife and named her children as policy beneficiaries. Barbara didnot name...
-
A commuter is trying to figure out the fastest way to drive to work in the morning. She keeps track of the times (in minutes) for three different routes on a random sample of mornings. Her records...
-
Let fX,Y (x, y) = 2e(x+y), 0 x, 0 y. Show that X and Y are independent. What are the marginal pdfs in this case?
-
What are the ethical issues involved in sampling?
-
Daniel agreed to erect an apartment building for Steven for $12 million and that Daniel would suffer a deduction of $12,000 per day for every day of delay. Daniel was twenty days late in finishing...
-
Pick a website to audit and analyze. What are the goal(s) of the website? What is its purpose, and what functionality or strategies are used to align to the customer's needs and journey? What, if...
-
Imagine that you are Magna's new corporate controller and answer the following: 1. Describe Magna's strategy in terms of how it competes for customers. 2. Based on Magna's strategy and the data...
-
You are considering investing in ABC, Inc.'s stock which is selling at $49.95. Similar stocks return 14%. ABC's future dividend ABC will be $2.50 and a 8% constant growth rate is anticipated. Should...
-
a) A researcher investigating the factors determining wages estimates models (1) and (2) below using information on a cross-sectional sample of data on wages for 525 US workers recorded in 2005. Note...
-
What is the optimal hedge ratio? What does it mean? What is the company's exposure that needs to be hedged in pounds of copper? Monthly Copper Prices USD/MT Date 202104 8901.5 202103 8787.75 202102...
-
a) The value of your country's currency has been experiencing a drastic downward decrease in value relative to other major world currencies. In relation to the above statement, discuss four...
-
Assets are traded at date 0 and pay off date =T Asset price 1 is 0 and asset price 2 is 1. i. Does arbitrage exist? If not, explain why. If there is arbitrage, show how it can be used. D 0.5 -0.5 0.5...
-
Complete the following levelling booking and calculate the reduced levels of all stations by rise and fall method. Apply all arithmetic checks and assess whether this survey fulfill the accuracy...
-
high service level application requires 500 tons of salt per inch of snow, which would require 11,000 tons of salt, if 2 inches of snow fell. These numbers are consolidated at Exhibit 3. Sarah...
-
Read the Forecasting Supply Chain Demand Starbucks Corporation case in your text Operations and Supply Chain Management on pages 484-485, then address the four questions associated with the...
-
Dare County, NC reports the following information about its compensated absence liabilities for fiscal 2010: Assume that liability reductions were cash payments to employees, andthat internal service...
-
Multiple Choice Questions 1. A U.K.parent has a wholly owned subsidiary in Mexico, whose functional currency is the Mexican peso. the subsidiary reports plant and equipment of 10,000,000 pesos at the...
-
Lily Bakeries, located in Belgium, specializes in biscuit and cake products. Lily owns 75 percent of Hearty Foods, a French company acquired on January 1, 2010, for cash and stock totaling 150...
-
A gene is a segment of DNA that contains the information to produce a functional product. The functional product of most genes is a. DNA. b. mRNA. c. a polypeptide. d. none of the above.
-
Which of the following is not a constituent of a cells proteome? a. An enzyme b. A cytoskeletal protein c. A transport protein in the plasma membrane d. An mRNA
-
The function of the genetic code is to a. promote transcription. b. specify the amino acids within a polypeptide. c. alter the sequence of DNA. d. do none of the above.
Study smarter with the SolutionInn App