On 1 July 2021, Oldfield Ltd acquired 23% of the shares of Shadow Ltd for $340,000. There
Question:
On 1 July 2021, Oldfield Ltd acquired 23% of the shares of Shadow Ltd for $340,000. There is a presumption that, as the shareholding is greater than 20%, Oldfield Ltd exerts a significant influence over the management of Shadow Ltd.
At the date of the acquisition of the 23% shareholding the equity of Shadow Ltd was made up of:
Share capital Retained earnings | $ 561,000 374,000 | ||
General reserve | 85, 000 | ||
Total equity | $ 1,020,000 | ||
At 1 July 2021, with the exception of land and plant, and machinery, all the identifiable assets, and liabilities of Shadow Ltd were recorded at their fair values.
Carrying amount | Fair value | |
Land | $ 935,000 | $ 1,275,000 |
Plant and machinery (cost $780, 000) | 650,000 | 715,000 |
It was assessed that the plant and machinery would remain in operation for a further 5 years. With the revaluation of the land, Shadow Ltd created an Asset Revaluation Surplus Account and measured the value of the land annually. The tax rate is 30%.
The following is an extract from the financial statements of Shadow Ltd for 30 June 2023:
Profit before tax | $ 612,000 |
Income tax expense | (255,000) |
Profit after tax | 357,000 |
Retained earnings at 1 July 2022 | 697,000 |
1,054,000 | |
Dividends paid | (34,000) |
Dividends declared | (42,500) |
Transfer to general reserve | (27,500) |
Retained earnings on 30 June 2023 | 950,000 |
General reserve on 1 July 2022 | 102,000 |
Transfer from retained earnings | 27,500 |
General reserve on 30 June 2023 | 129,500 |
Asset revaluation surplus on 1 July 2022 | 284,000 |
Other comprehensive income — gains on the revaluation | 11,500 |
Asset revaluation surplus at 30 June 2023 | 295,500 |
Share capital on 30 June 2023 Total equity on 30 June 2023 | 561,000 $1,936,000 |
Required
Prepare the Oldfield Ltd journal entries to include its equity investment in Shadow Ltd in the consolidated financial statements on 30 June 2023.
Please answer step by step.
1, Acquisition analysis:
Calculate: Net fair value of identifying assets
and liabilities
Consideration transferred
Goodwill acquired
2, Worksheet entries
Business combination valuation entries
Pre-acquisition entries
International Financial Reporting A Practical Guide
ISBN: 978-1292200743
6th edition
Authors: Alan Melville