On 1 October 20X7, Pedantic acquired 80% of the equity share capital of Sophistic in a...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
On 1 October 20X7, Pedantic acquired 80% of the equity share capital of Sophistic in a share exchange of two shares in Pedantic for three shares in Sophistic. The issue of shares has not yet been recorded by Pedantic. At the date of acquisition shares in Pedantic had a market value of $5 each. Below are the summarised draft financial statements of both entities. Statement of profit or loss for the year ended 30 September 20X8 Revenue Cost of sales Gross profit Distribution costs Administrative expenses Finance costs Profit before tax Income tax expense Profit for the year Statements of financial position as at 30 September 20X8 Assets Non-current assets Property, plant & equipment Current Assets Total Assets Equity & liabilities Pedantic Sophistic $000 $000 40,600 16,000 56,600 14,600 7.100 21,700 Pedantic $000 85,000 (63,000) 22,000 (4,000) (8,000) (600) 9,400 (2,162) 7,238 Sophistic $000 42,000 (32,000) 10,000 (3,500) (1,000) (500) 5,000 (1,000) 4,000 Equity shares of $1 each Retained Earnings Non-current liabilities 10% Loan Notes Current liabilities Total equity & liabilities 10,000 6,000 35.400 45,400 3,000 4,000 4.700 56,600 21,700 7.000 13,000 8.200 The following information is relevant: (i) At the date of acquisition, the fair values of Sophistic's net assets were equal to their carrying amounts. (ii) Sales from Sophistic to Pedantic in the post-acquisition period were $6 million. Sophistic made a mark up on cost of 25% on these sales. One quarter of these goods remained in the inventory of Pedantic at the year-end. (iii) Other than where indicated, statement of profit or loss items are deemed to accrue evenly on a time basis. (iv) At 30 September 20X8, Sophistic had a receivable due from Pedantic of $1 million. This agreed with the amount payable to Sophistic in Pedantic's financial statements. (v) Pedantic has a policy of accounting for any non-controlling interest at fair value. The fair value of the non-controlling interest at the acquisition date was $2.8 million. Consolidated goodwill was not impaired at 30 September 20X8. Required: 1. What figure for goodwill on consolidation should appear in the consolidated statement of financial position of the group at 30 September 20X8? 2. What figure for non-controlling interest should appear in the consolidated statement of financial position of the Pedantic group at 30 September 20X8? 3. What should the figure for retained earnings be in the group's consolidated statement of financial position at 30 September 20X8? 4. What profit is attributable to the parent company in the consolidated statement of profit or loss of the Group for the year to 30 September 20X8? 5. Prepare the consolidated statement of profit or loss for Pedantic for the year ended 30 September 20X8. 6. Prepare the consolidated statement of financial position for Pedantic as at 30 September 20X8. On 1 October 20X7, Pedantic acquired 80% of the equity share capital of Sophistic in a share exchange of two shares in Pedantic for three shares in Sophistic. The issue of shares has not yet been recorded by Pedantic. At the date of acquisition shares in Pedantic had a market value of $5 each. Below are the summarised draft financial statements of both entities. Statement of profit or loss for the year ended 30 September 20X8 Revenue Cost of sales Gross profit Distribution costs Administrative expenses Finance costs Profit before tax Income tax expense Profit for the year Statements of financial position as at 30 September 20X8 Assets Non-current assets Property, plant & equipment Current Assets Total Assets Equity & liabilities Pedantic Sophistic $000 $000 40,600 16,000 56,600 14,600 7.100 21,700 Pedantic $000 85,000 (63,000) 22,000 (4,000) (8,000) (600) 9,400 (2,162) 7,238 Sophistic $000 42,000 (32,000) 10,000 (3,500) (1,000) (500) 5,000 (1,000) 4,000 Equity shares of $1 each Retained Earnings Non-current liabilities 10% Loan Notes Current liabilities Total equity & liabilities 10,000 6,000 35.400 45,400 3,000 4,000 4.700 56,600 21,700 7.000 13,000 8.200 The following information is relevant: (i) At the date of acquisition, the fair values of Sophistic's net assets were equal to their carrying amounts. (ii) Sales from Sophistic to Pedantic in the post-acquisition period were $6 million. Sophistic made a mark up on cost of 25% on these sales. One quarter of these goods remained in the inventory of Pedantic at the year-end. (iii) Other than where indicated, statement of profit or loss items are deemed to accrue evenly on a time basis. (iv) At 30 September 20X8, Sophistic had a receivable due from Pedantic of $1 million. This agreed with the amount payable to Sophistic in Pedantic's financial statements. (v) Pedantic has a policy of accounting for any non-controlling interest at fair value. The fair value of the non-controlling interest at the acquisition date was $2.8 million. Consolidated goodwill was not impaired at 30 September 20X8. Required: 1. What figure for goodwill on consolidation should appear in the consolidated statement of financial position of the group at 30 September 20X8? 2. What figure for non-controlling interest should appear in the consolidated statement of financial position of the Pedantic group at 30 September 20X8? 3. What should the figure for retained earnings be in the group's consolidated statement of financial position at 30 September 20X8? 4. What profit is attributable to the parent company in the consolidated statement of profit or loss of the Group for the year to 30 September 20X8? 5. Prepare the consolidated statement of profit or loss for Pedantic for the year ended 30 September 20X8. 6. Prepare the consolidated statement of financial position for Pedantic as at 30 September 20X8. On 1 October 20X7, Pedantic acquired 80% of the equity share capital of Sophistic in a share exchange of two shares in Pedantic for three shares in Sophistic. The issue of shares has not yet been recorded by Pedantic. At the date of acquisition shares in Pedantic had a market value of $5 each. Below are the summarised draft financial statements of both entities. Statement of profit or loss for the year ended 30 September 20X8 Revenue Cost of sales Gross profit Distribution costs Administrative expenses Finance costs Profit before tax Income tax expense Profit for the year Statements of financial position as at 30 September 20X8 Assets Non-current assets Property, plant & equipment Current Assets Total Assets Equity & liabilities Pedantic Sophistic $000 $000 40,600 16,000 56,600 14,600 7.100 21,700 Pedantic $000 85,000 (63,000) 22,000 (4,000) (8,000) (600) 9,400 (2,162) 7,238 Sophistic $000 42,000 (32,000) 10,000 (3,500) (1,000) (500) 5,000 (1,000) 4,000 Equity shares of $1 each Retained Earnings Non-current liabilities 10% Loan Notes Current liabilities Total equity & liabilities 10,000 6,000 35.400 45,400 3,000 4,000 4.700 56,600 21,700 7.000 13,000 8.200 The following information is relevant: (i) At the date of acquisition, the fair values of Sophistic's net assets were equal to their carrying amounts. (ii) Sales from Sophistic to Pedantic in the post-acquisition period were $6 million. Sophistic made a mark up on cost of 25% on these sales. One quarter of these goods remained in the inventory of Pedantic at the year-end. (iii) Other than where indicated, statement of profit or loss items are deemed to accrue evenly on a time basis. (iv) At 30 September 20X8, Sophistic had a receivable due from Pedantic of $1 million. This agreed with the amount payable to Sophistic in Pedantic's financial statements. (v) Pedantic has a policy of accounting for any non-controlling interest at fair value. The fair value of the non-controlling interest at the acquisition date was $2.8 million. Consolidated goodwill was not impaired at 30 September 20X8. Required: 1. What figure for goodwill on consolidation should appear in the consolidated statement of financial position of the group at 30 September 20X8? 2. What figure for non-controlling interest should appear in the consolidated statement of financial position of the Pedantic group at 30 September 20X8? 3. What should the figure for retained earnings be in the group's consolidated statement of financial position at 30 September 20X8? 4. What profit is attributable to the parent company in the consolidated statement of profit or loss of the Group for the year to 30 September 20X8? 5. Prepare the consolidated statement of profit or loss for Pedantic for the year ended 30 September 20X8. 6. Prepare the consolidated statement of financial position for Pedantic as at 30 September 20X8. On 1 October 20X7, Pedantic acquired 80% of the equity share capital of Sophistic in a share exchange of two shares in Pedantic for three shares in Sophistic. The issue of shares has not yet been recorded by Pedantic. At the date of acquisition shares in Pedantic had a market value of $5 each. Below are the summarised draft financial statements of both entities. Statement of profit or loss for the year ended 30 September 20X8 Revenue Cost of sales Gross profit Distribution costs Administrative expenses Finance costs Profit before tax Income tax expense Profit for the year Statements of financial position as at 30 September 20X8 Assets Non-current assets Property, plant & equipment Current Assets Total Assets Equity & liabilities Pedantic Sophistic $000 $000 40,600 16,000 56,600 14,600 7.100 21,700 Pedantic $000 85,000 (63,000) 22,000 (4,000) (8,000) (600) 9,400 (2,162) 7,238 Sophistic $000 42,000 (32,000) 10,000 (3,500) (1,000) (500) 5,000 (1,000) 4,000 Equity shares of $1 each Retained Earnings Non-current liabilities 10% Loan Notes Current liabilities Total equity & liabilities 10,000 6,000 35.400 45,400 3,000 4,000 4.700 56,600 21,700 7.000 13,000 8.200 The following information is relevant: (i) At the date of acquisition, the fair values of Sophistic's net assets were equal to their carrying amounts. (ii) Sales from Sophistic to Pedantic in the post-acquisition period were $6 million. Sophistic made a mark up on cost of 25% on these sales. One quarter of these goods remained in the inventory of Pedantic at the year-end. (iii) Other than where indicated, statement of profit or loss items are deemed to accrue evenly on a time basis. (iv) At 30 September 20X8, Sophistic had a receivable due from Pedantic of $1 million. This agreed with the amount payable to Sophistic in Pedantic's financial statements. (v) Pedantic has a policy of accounting for any non-controlling interest at fair value. The fair value of the non-controlling interest at the acquisition date was $2.8 million. Consolidated goodwill was not impaired at 30 September 20X8. Required: 1. What figure for goodwill on consolidation should appear in the consolidated statement of financial position of the group at 30 September 20X8? 2. What figure for non-controlling interest should appear in the consolidated statement of financial position of the Pedantic group at 30 September 20X8? 3. What should the figure for retained earnings be in the group's consolidated statement of financial position at 30 September 20X8? 4. What profit is attributable to the parent company in the consolidated statement of profit or loss of the Group for the year to 30 September 20X8? 5. Prepare the consolidated statement of profit or loss for Pedantic for the year ended 30 September 20X8. 6. Prepare the consolidated statement of financial position for Pedantic as at 30 September 20X8.
Expert Answer:
Answer rating: 100% (QA)
1 Goodwill on consolidation should be 17 million 2 The noncontrolling interest should be 28 million ... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
Statement of Profit or Loss for the year ended 30 June 2019 Barnier ple Varadkar Ltd '000 Johnson Ltd '000 '000 Revenue 9,000 6,000 4,500 Cost of sales (4,500) (3.000) 3,000 (750) (2,250) Gross...
-
Prepare a cash flow statement for the year to 30th June Year 2 from the following information relative to Strong Ltd. Profit & Loss Account for year ended 30 June Year 2 Trading Profit 20000...
-
Statement of profit or loss and other comprehensive income Year ended 31 Nine-month Dec-18 period ended 31 Dec-17 Revenue 2,200,228 1,561,138 Cost of sales -1,199,154 -877,354 Gross profit 1,001,074...
-
Show that is one-to-one and find f(x) = J2 1 + 1 dt
-
Calculate the future value in each of the following situations. The interest rates are stated in annual amounts. a. Invest $100,000 at 4 percent for six years. b. Invest $100,000 at 4 percent for six...
-
For each two-population system in Problems 26 through 34, first describe the type of x- and y-populations involved (exponential or logistic) and the nature of their interaction competition,...
-
Figure 11.64 presents the PFD of a process for the production of organic fibers (Smith, 2005). In the process, the organic solvent is removed from the fibers in dryer D-100 using circulated warmed...
-
1. What is the nature of the international business environments Harley faces? What types of risks does the firm face? 2. How can Harley benefit from expanding abroad? What types of advantages can...
-
A circular aperture is lit up by a laser with wavelength 565 nm. The central maximum on the screen 50.0 cm away has the same diameter as the circular aperture. What is the diameter of the circular...
-
The information provided in this test allows you to set up the Cieneral, Payables and Receivables ledgers for an Ontario company named CHRIS'S WELDING owned and run by Chris George, amaster welder....
-
Write a paper describing the essential tools and/or elements you would use to combat resistance to organizational change. Address the following: The role of shared diagnosis The importance of...
-
The most important risk to Bjrks Latin American currency hedge would be changes in: A. forward points. B. exchange rate volatility. C. cross-currency correlations. Rika Bjrk runs the currency overlay...
-
Describe an appropriate cash management strategy for Barker. Lindsey Morris is a trader at North Circle Advisors, an investment management firm and adviser to a suite of value-oriented equity mutual...
-
Discuss how Murimi can use her technical skills to devise the strategy. Renita Murimi is a currency overlay manager and market technician who serves institutional investors seeking to address...
-
Carnoustie Capital Management, Ltd. (CCM), a UK-based global investment advisory firm, is considering adding an emerging market currency product to its offerings. CCM has for the past three years...
-
Based on her investigation, Al-Khalili would most likely recommend: A. active currency management. B. a hedging ratio closer to 100%. C. a narrow discretionary band for currency exposures. Kalila...
-
What kind of information security policies you would adopt to protect the organization during the COVID-19 pandemic! Suggest some of the new trends that have emerged in response to the pandemics...
-
Use multiplication or division of power series to find the first three nonzero terms in the Maclaurin series for each function. y = e x2 cos x
-
In recent years, many employers seek out technically trained job candidates who also have studied management. What advantages do you think employers see in a technical person studying management?
-
What can first-level and middle-level managers and team leaders do about shaping the culture of a firm?
-
Describe two possible job applications for a PERT network.
-
The coupling is used to connect the two shafts together. Assuming that the shear stress in the bolts is uniform, determine the number of bolts necessary to make the maximum shear stress in the shaft...
-
The solid shaft has a diameter of 2 in. If it is subjected to the torques shown, determine the maximum shear stress developed in regions CD and DE of the shaft. The bearings at A and F allow free...
-
The aluminum tube has an inner diameter of 25 mm and a wall thickness of 5 mm. Determine the maximum shear stress in the fixed tube when the force of 600 N is applied to the cables. Also, sketch the...
Study smarter with the SolutionInn App