On 31/12/N, the private statement of financial position of P and S is as follows: (Unit:...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
On 31/12/N, the private statement of financial position of P and S is as follows: (Unit: CU1000) Cash Trade receivables Inventories Fixed assets Total assets Trade payables Taxation and payables to the State Other payables Long-term borrowings Share capital Share premium Undistributes profit after tax P Total equity and liabilities 80.000 150.000 180.000 260.000 670.000 60.000 20.000 60.000 70.000 340.000 50.000 70.000 S 670.000 (book value) X1 X2 X4 350.000 X5 X3 X3-15.000 X6 X7 X8 X9 X10 Pan cada ca nean tham X11 S 350.000 (fair value) X2 XI X4+35.000 370.000 X5 X6 X7 X8 Required: 1. Provide appropriate XI to X11 to complete the statement of financial position of S prior to the business combination. The following requirements are independent: 2. P and S were legally merged on 31/12/N, after that only P has existed. P had made the following payments for the net assets of S: - By cash: X12 on 31/12/N; - By goods exchange with fair value of goods: 50,000 (VAT 10% excluded). Cost of goods issued: 45,000. - By bonds issuance: 2,000 5-year bonds at par of 10 and market price of 9.5 per bond. - By share issuance: 300,000 shares at par of 1 and market price of 1.2 per shares. - Consultant fees, revaluation expert fees, auditor fee: 10,000 by cash. - The cost of share issuance: 400 by cash. a. Provide appropriate X12 so that the legal merger had positive goodwill. b. Calculate cost of combination. c. Make journal entries relating these transaction as at 31/12/N. 3. On 31/12/N, P acquired 60% ordinary shares of S and had made the following payments: - By cash: X13 on 31/12/N; By finished goods: with fair value of finished goods: 30,000 (VAT 10% excluded). Cost of goods issued: 25,000. - By share issuance: 500,000 shares at par of 1 and market price of 1.4 per shares. - Consultant fees, revaluation expert fees, auditor fee: 2,000 by cash. a. Provide appropriate X13 so that the acquisition had positive goodwill. b. Calculate cost of combination in P's accounts. c. Prepare the statement of financial position of P after the acquisition. d. Make consolidated journal entries on 31/12/N and prepare the consolidated statement of the group including P and S as at 31/12/N. Knowing that: Income tax rate is at 20% On 31/12/N, the private statement of financial position of P and S is as follows: (Unit: CU1000) Cash Trade receivables Inventories Fixed assets Total assets Trade payables Taxation and payables to the State Other payables Long-term borrowings Share capital Share premium Undistributes profit after tax P Total equity and liabilities 80.000 150.000 180.000 260.000 670.000 60.000 20.000 60.000 70.000 340.000 50.000 70.000 S 670.000 (book value) X1 X2 X4 350.000 X5 X3 X3-15.000 X6 X7 X8 X9 X10 Pan cada ca nean tham X11 S 350.000 (fair value) X2 XI X4+35.000 370.000 X5 X6 X7 X8 Required: 1. Provide appropriate XI to X11 to complete the statement of financial position of S prior to the business combination. The following requirements are independent: 2. P and S were legally merged on 31/12/N, after that only P has existed. P had made the following payments for the net assets of S: - By cash: X12 on 31/12/N; - By goods exchange with fair value of goods: 50,000 (VAT 10% excluded). Cost of goods issued: 45,000. - By bonds issuance: 2,000 5-year bonds at par of 10 and market price of 9.5 per bond. - By share issuance: 300,000 shares at par of 1 and market price of 1.2 per shares. - Consultant fees, revaluation expert fees, auditor fee: 10,000 by cash. - The cost of share issuance: 400 by cash. a. Provide appropriate X12 so that the legal merger had positive goodwill. b. Calculate cost of combination. c. Make journal entries relating these transaction as at 31/12/N. 3. On 31/12/N, P acquired 60% ordinary shares of S and had made the following payments: - By cash: X13 on 31/12/N; By finished goods: with fair value of finished goods: 30,000 (VAT 10% excluded). Cost of goods issued: 25,000. - By share issuance: 500,000 shares at par of 1 and market price of 1.4 per shares. - Consultant fees, revaluation expert fees, auditor fee: 2,000 by cash. a. Provide appropriate X13 so that the acquisition had positive goodwill. b. Calculate cost of combination in P's accounts. c. Prepare the statement of financial position of P after the acquisition. d. Make consolidated journal entries on 31/12/N and prepare the consolidated statement of the group including P and S as at 31/12/N. Knowing that: Income tax rate is at 20%
Expert Answer:
Answer rating: 100% (QA)
1 X1 135000 X2 120000 X3 110000 X4 130000 X5 50000 X6 15000 X7 30000 X8 40000 X9 300000 X10 40000 X1... View the full answer
Related Book For
Accounting and Finance An Introduction
ISBN: 978-1292088297
8th edition
Authors: Peter Atrill, Eddie McLaney
Posted Date:
Students also viewed these accounting questions
-
The following are the major statement of financial position classifications: Intangible assets (IA) .............Equity (E) Property, plant, and equipment (PPE) ......Non-current liabilities (NCL)...
-
The 2014 statement of financial position of Annas Tennis Shop Inc. showed long term debt of $1.45 million, and the 2015 statement of financial position showed long-term debt of $1.52 million. The...
-
The following are the major statement of financial position classifications: 1. Current assets 2. Long-term investments 3. Property, plant, and equipment 4. Intangible assets 5. Current liabilities...
-
Prepare a sensitivity analysis question with an Excel Sensitivity analysis report and answer it. Make sure your question asks about the following a. Optimal solution b. Optimal objective function c....
-
What does the phrase there is no free lunch mean?
-
A paper by Gillespie and Liang entitled Superacid solutions in hydrogen fluoride (J. Am. Chem. Soc., 1988, 110, 6053) discusses the acidity of various solutions of inorganic compounds in HF. (a) Give...
-
What are the four dimensions of ITIL4 ?
-
Jetson Co. sold 20,000 units of its only product and incurred a $50,000 loss (ignoring taxes) for the current year as shown here. During a planning session for year 2012s activities, the production...
-
Capacitors in Circuits 3. (3) Find the equivalent capacitance of the capacitor shown in the figure on the right. V = 4.0 V, C1 190 nF, C2-150 nF, C3=290 nF and C4=420 nF. V C3 C
-
Find the transfer function Y(s)/Td(s) for the system shown in Figure E2.27. T4LS) G,(s) RIs H(s) FIGURE E2.27 System with disturbance.
-
You are given: 96 97 98 99 100 180 130 73 31 0. Define K to be the curtate future lifetime of (96). Calculate Var (K) to the nearest 0.01.
-
1. What are retained earnings and how are they calculated? 2. How do retained earnings impact a company's financial statements? 3. What is the difference between retained earnings and net income? 4....
-
Why are good accounting practices important for a business? Explain in details.
-
Orabone Company purchases $240,000 of inventory during the period and sells $72,000 of it for $120,000. Beginning of the period inventory was $12,000. What is the company's inventory balance to be...
-
Disney Plus is a subscription based streaming service. Use the information below to calculate Customer Lifetime Value of subscribers using the following formula. Show your work. Customers pay...
-
Write a 4-6 page paper applying concepts from positive psychology to a particular environment, assessing the strengths and limitations of that application, and citing research to support that...
-
I. a. Java is a procedure oriented programming language. b. Java is an architectural neutral language. c. Java Virtual Machine is the interpreter in java. d. We can write java programs without a...
-
Research an article from an online source, such as The Economist, Wall Street Journal, Journal of Economic Perspectives, American Journal of Agricultural Economics, or another academic journal. The...
-
You have recently overheard the following remarks: (a) A favourable direct labour rate variance can only be caused by staff working more efficiently than budgeted. (b) Selling more units than...
-
Manet plc had the following share capital and reserves as at 1 June 2014: ......................................................................................m Share capital (0.25 ordinary shares)...
-
Goliath plc is a food wholesaler. The most recent financial statements of the business are as follows: All sales and purchases are made on credit. The business is considering whether to grant...
-
A company with a price-earnings ratio of 14 has an earnings yield closest to: A. 7.14% B. 14.00% C. 92.86%
-
The role of the 8-K filing with the Securities and Exchange Commission is best described as to disclose: A. the annual report. B. executive compensation. C. holdings of beneficial owners.
-
Which of the following is not produced by a company to communicate its financial results? A. Schedule 13D. B. Annual report. C. 10-K statement.
Study smarter with the SolutionInn App