On December 31, 20x7, PA. Inc. purchased 90 percent of S Company for 240,000 cash. The Balance
Question:
On December 31, 20x7, PA. Inc. purchased 90 percent of S Company for 240,000 cash. The Balance Sheet of each corporation just prior to the acquisition is presented below. Additionally, book value and fair value for all of S' assets and liabilities are equal, with the exception of Property, plant and equipment, whose fair value is 94,000.
Table 1. Balance sheet before acquisition
P Company | S Company | |
ASSETS | ||
Current assets | ||
Cash | P 340,000 | P 42,000 |
Accounts receivable (net) | 120,000 | 90,000 |
Inventory | 100,000 | 90,000 |
Total current assets | P 560,000 | P 222,000 |
Noncurrent assets | ||
Property, plant and equipment | 530,000 | 84,000 |
TOTAL ASSETS | P 1,090,000 | P 306,000 |
LIABILITIES AND SHAREHOLDERS' EQUITY | ||
Liabilities | ||
Current liabilities | ||
Accounts payable | P 140,000 | P 60,000 |
Accruals | 40,000 | 30,000 |
Total current liabilities | P 180,000 | P 90,000 |
Noncurrent liabilities | ||
Bonds payable | 360,000 | |
Total liabilities | P 540,000 | P 90,000 |
Shareholders' equity | ||
Common stock | P 200,000 | P 110,000 |
Additional paid-in capital | 40,000 | 16,000 |
Retained earnings | 310,000 | 90,000 |
Total shareholders' equity | P 550,000 | P 216,000 |
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | P 1,090,000 | P 306,000 |
REQUIRED
Recording the purchase of S Company by P Company.
What is the implied fair value of S Company?
Calculate the amount of Goodwill implicit in the purchase.
What is the amount of non-controlling interest share in S Company at the date of acquisition?
What is the consolidated depreciation expense to be reflected in the consolidated income statement for 20x8 assuming a 10 year depreciation life for property, plant and equipment?
Prepare the necessary work paper adjusting entries on the date of purchase.
Prepare a consolidated Balance Sheet immediately after this acquisition on 12/31/20x7.
Advanced Financial Accounting
ISBN: 978-0078025624
10th edition
Authors: Theodore E. Christensen, David M. Cottrell, Richard E. Baker