Question: On January 1 , 2 0 2 2 , Allan Company acquired 8 0 percent of Bond Company. Of Bond's total business fair value, $

On January 1,2022, Allan Company acquired 80 percent of Bond Company. Of Bond's total business fair value, $144,000 was allocated to copyrights with a 20-year remaining life. Subsequently, on January 1,2023, Bond obtained 70 percent of Cole Company's outstanding voting shares. In this second acquisition, $131,400 of Cole's total business fair value was assigned to copyrights that had a remaining life of 12 years. Bond's book value was $540,000 on January 1,2022, and Cole reported a book value of $172,500 on January 1,2023.
Bond has made numerous inventory transfers to Allan since the business combination was formed. Intra-entity gross profits of $34,000 were present in Allan's inventory as of January 1,2024. During the year, $238,000 in additional intra-entity sales were made with $26,180 in Intra-entity gross profits in inventory remaining at the end of the period.
Both Allan and Bond utilized the equity method to account for their investment balances.
Following are the individual financial statements for the companies for 2024 with consolidated totals
Accounts Allan Company Bond Company Cole Company Consolidated Totals
Sales $ (995,000) $ (538,000) $ (305,700) $ (1,600,700)
Cost of goods sold 538,000259,000151,000702,180
Operating expenses 303,500138,50082,500542,650
Income of subsidiary (147,196)(42,875)00
Separate company net income $ (300,696) $ (183,375) $ (72,200)
Consolidated net income $ (355,870)
Net income attributable to noncontrolling interest (Bond Company)36,799
Net income attributable to noncontrolling interest (Cole Company)18,375
Net income attributable to Allan Company $ (300,696)
Retained earnings, 1/1/24 $ (610,400) $ (450,000) $ (132,500) $ (610,400)
Net income (above)(300,696)(183,375)(72,200)(300,696)
Dividends declared 50,00040,00050,00050,000
Retained earnings, 12/31/24 $ (861,096) $ (593,375) $ (154,700) $ (861,096)
Cash and receivables $ 293,920 $ 20,935 $ 21,700 $ 336,555
Inventory 299,500460,000189,000922,320
Investment in Bond Company 647,676000
Investment in Cole Company 0254,94000
Property, plant, and equipment 458,000395,000341,0001,194,000
Copyrights 000231,900
Total assets $ 1,699,096 $ 1,130,875 $ 551,700 $ 2,684,775
Liabilities $ (638,000) $ (417,500) $ (297,000) $ (1,352,500)
Common stock (200,000)(120,000)(100,000)(200,000)
Retained earnings, 12/31/24(861,096)(593,375)(154,700)(861,096)
Noncontrolling interest in Bond Company, 12/31/24000(161,919)
Noncontrolling interest in Cole Company, 12/31/24000(109,260)
Total liabilities and equities $ (1,699,096) $ (1,130,875) $ (551,700) $ (2,684,775)
Note: Parentheses indicate a credit balance.
Required:
Develop the worksheet entries necessary to derive these reported balances:
Note: If no entry is required for a transaction/event, select "No journal entry required" in the first account field.

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!