On January 1, 2020, Pinnacle Corporation exchanged $3.561,500 cash for 100 percent of the outstanding voting...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
On January 1, 2020, Pinnacle Corporation exchanged $3.561,500 cash for 100 percent of the outstanding voting stock of Strata Corporation. On the acquisition date, Strata had the following balance sheet Cash Accounts receivable Inventory Buildings (net) Licensing agreements Total assets $ 242,eee 368,000 394,000 1,870,000 3,240,000 $6,114,000 Accounts payable Long-term debt Common stock $ 434,000 2,780,000 Retained earnings 1,500,000 1,480,000 Tetal Liabilities and equity $6,114,000 Pinnacle prepared the following fair-value allocation: Fair value of Strata (consideration transferred) Carrying amount acquired Excess fair value to buildings (undervalued) to Licensing agreements (overvalued) to goodwill (indefinite Life) $ 348,eee (136,000) 13,561,500 2,900,000 $ 661,500 212,000 $ 449,500 At the acquisition date, Strata's buildings had a 10-year remaining life and Its licensing agreements were due to expire in 5 years. On December 31, 2021, Strata's accounts payable included an $96,800 current liability owed to Pinnacle. Strata Corporation continues its separate legal existence as a wholly owned subsidiary of Pinnacle with independent accounting records. Pinnacle employs the initial value method in its internal accounting for its investment in Strata. The separate financial statements for the two companies for the year ending December 31, 2021, follow. Credit balances are indicated by parentheses. Sales Cest of goods sold Interest expense Depreciation expense Amortization expense Dividend Income Net Income Retained earnings 1/1/21 Net Income Dividends declared Retained Earnings 12/31/21 Cash Accounts receivable Inventory Investment in Strata Buildings (net) Licensing agreements Goodwill Tetal assets Accounts payable Long-tere debt Common stock Retained earnings 12/31/21 Tetal Liabilities and Omer's equity Pinnacle Strata s (7,591,000) $ (3,523,000) 2,975,000 4,850,000 250,000 636,000 205,000 390,000 648,000 1 Subsidiary income 2 Retained samings 1/1/21 3 Investment in Sa (55,000) $(1,900,000) $ (284,000) $(5,450,000) s (1,666,600) (1,900,000) 400,000 (204,000) 55,000 Amounts $ (6,980,000) $ (1,815,600) $ 231,000 $ 547,100 367,5ee 1,610,000 $5.739,000 1,415,000 1,545,000 3,561,500 5,745,000 2,082,000 1,944,000 a Prepare a worksheet to consolidate the financial information for these two companies. b. Compute the following amounts that would appear on Pinnacle's 2021 separate (nonconsolidated) financial records if Pinnacle's Investment accounting was based on the equity method. 395,000 $ 12,892,500 $ (322,500) S (840,000) (2,590,000) (2,315,000) (3,000,000) (1,500,000) (6,980,000) (1,815,600) $(12,892,500) $ (6,478,600) • Subsidiary income • Retained earnings, 1/1/21. Investment in Strata c. What effect does the parent's internal investment accounting method have on its consolidated financial statements? 5 6,470,600 Complete this question by entering your answers in the tabs below. Required A Required B Required C Compute the following amounts that would appear on Pinnade's 2021 separate (nonconsolidated) financial records if Pinnacle's investment accounting was based on the equity method. (Input all amounts as positive values) On January 1, 2020, Pinnacle Corporation exchanged $3.561,500 cash for 100 percent of the outstanding voting stock of Strata Corporation. On the acquisition date, Strata had the following balance sheet Cash Accounts receivable Inventory Buildings (net) Licensing agreements Total assets $ 242,eee 368,000 394,000 1,870,000 3,240,000 $6,114,000 Accounts payable Long-term debt Common stock $ 434,000 2,780,000 Retained earnings 1,500,000 1,480,000 Tetal Liabilities and equity $6,114,000 Pinnacle prepared the following fair-value allocation: Fair value of Strata (consideration transferred) Carrying amount acquired Excess fair value to buildings (undervalued) to Licensing agreements (overvalued) to goodwill (indefinite Life) $ 348,eee (136,000) 13,561,500 2,900,000 $ 661,500 212,000 $ 449,500 At the acquisition date, Strata's buildings had a 10-year remaining life and Its licensing agreements were due to expire in 5 years. On December 31, 2021, Strata's accounts payable included an $96,800 current liability owed to Pinnacle. Strata Corporation continues its separate legal existence as a wholly owned subsidiary of Pinnacle with independent accounting records. Pinnacle employs the initial value method in its internal accounting for its investment in Strata. The separate financial statements for the two companies for the year ending December 31, 2021, follow. Credit balances are indicated by parentheses. Sales Cest of goods sold Interest expense Depreciation expense Amortization expense Dividend Income Net Income Retained earnings 1/1/21 Net Income Dividends declared Retained Earnings 12/31/21 Cash Accounts receivable Inventory Investment in Strata Buildings (net) Licensing agreements Goodwill Tetal assets Accounts payable Long-tere debt Common stock Retained earnings 12/31/21 Tetal Liabilities and Omer's equity Pinnacle Strata s (7,591,000) $ (3,523,000) 2,975,000 4,850,000 250,000 636,000 205,000 390,000 648,000 1 Subsidiary income 2 Retained samings 1/1/21 3 Investment in Sa (55,000) $(1,900,000) $ (284,000) $(5,450,000) s (1,666,600) (1,900,000) 400,000 (204,000) 55,000 Amounts $ (6,980,000) $ (1,815,600) $ 231,000 $ 547,100 367,5ee 1,610,000 $5.739,000 1,415,000 1,545,000 3,561,500 5,745,000 2,082,000 1,944,000 a Prepare a worksheet to consolidate the financial information for these two companies. b. Compute the following amounts that would appear on Pinnacle's 2021 separate (nonconsolidated) financial records if Pinnacle's Investment accounting was based on the equity method. 395,000 $ 12,892,500 $ (322,500) S (840,000) (2,590,000) (2,315,000) (3,000,000) (1,500,000) (6,980,000) (1,815,600) $(12,892,500) $ (6,478,600) • Subsidiary income • Retained earnings, 1/1/21. Investment in Strata c. What effect does the parent's internal investment accounting method have on its consolidated financial statements? 5 6,470,600 Complete this question by entering your answers in the tabs below. Required A Required B Required C Compute the following amounts that would appear on Pinnade's 2021 separate (nonconsolidated) financial records if Pinnacle's investment accounting was based on the equity method. (Input all amounts as positive values)
Expert Answer:
Answer rating: 100% (QA)
a Prepare a worksheet to consolidate the financial information for Pinnacle Corporation and Strata Corporation Step 1 Prepare the worksheet by combining the balances of Pinnacle and Strata Pinnacle Co... View the full answer
Related Book For
Advanced Accounting
ISBN: 9781260247824
14th Edition
Authors: Joe Ben Hoyle, Thomas Schaefer, Timothy Doupnik
Posted Date:
Students also viewed these accounting questions
-
What is the consolidated total for equipment (net) at December 31? a. $735,000. b. $740,000. c. $760,000. d. $765,000. On January 1, Jarel acquired 80 percent of the outstanding voting stock of...
-
What is the consolidated total of noncontrolling interest appearing on the balance sheet? a. $85,500 b. $83,100 c. $87,000 d. $70,500 On January 1, Jarel acquired 80 percent of the outstanding voting...
-
Smith Corporation acquired 80 percent of the outstanding voting stock of Kane, Inc., on January 1, 2010, when Kane had a net book value of $400,000. Any excess fair value was assigned to intangible...
-
Sandys Socks makes the worlds best socks. Information for the last eight months follows: Prepare a scatter graph by plotting Sandys data on a graph. Then draw a line that you believe best fits the...
-
Compute the following items for the statement of cash flows: a. Beginning and ending Plant Assets, Net, are $110,000 and $106,000, respectively. Depreciation for the period was $9,000, and purchases...
-
The chapter opener discusses how DASANI was able to use creative advertising to reposition the brand and make it the leading brand of bottled water. Evaluate the creative strategy used by The...
-
A company issues a \(10 \%\) coupon bond that matures in 5 years. However, this company is in trouble, and it is estimated that each year there is a probability of .1 that it will default that year....
-
The United Kingdom started regulating the size of grocery stores in the early 1990s, and today the average size of a typical U. K. grocery store is roughly half the size of a typical U. S. store and...
-
For an option trading in the money, what is the likely impact on e binomial option price as the number of binomial steps is increased?
-
The gecko is a reptile with an amazing ability to climb smooth surfaces, including glass. Recent discoveries indicate that geckos stick to smooth surfaces via van der Waals interactions between...
-
Part One: Le-Nature's Inc. Case Explain the corporate governance-related responsibilities of the internal roles (accountants) within the case. Explain the corporate governance-related...
-
What is the purpose for SEC regulation of mutual funds? Why might some observers believe that mutual funds are SIFIs and should be regulated as such?
-
How do forward-looking financial markets shorten the time between departures of the economy from the intended path and the effects of policy actions in returning it to that path?
-
If the Fed seeks to stimulate growth in aggregate demand, what should it do with its policy rate? Communications?
-
What is meant by anchored inflation expectations? Do these aid a central bank in stabilizing output and inflation? If so, how?
-
Explain how a major disturbance affecting financial markets in Europe and the European economy can have a big impact on share prices in the United States.
-
What do you understand by reverse polarity? What is the process of fixing it?
-
In the circuit shown in Figure 4, a battery supplies a constant voltage of 40 V, the inductance is 2 H, the resistance is 10, and l(0) = 0. (a) Find l(t). (b) Find the current after 0.1s.
-
A local dental partnership has been liquidated and the final capital balances are Atkinson, capital (40% of all profits and losses) . . . . . . . . . . . . . . $ 70,000 Kaporale, capital (30%) . . ....
-
Kelly Fernandez and Michael Webster have decided to create a business. They have financing available and have a well-developed business plan. However, they have not yet decided which type of legal...
-
Allerton Company acquires all of Deluxe Companys assets and liabilities for cash on January 1, 2021, and subsequently formally dissolves Deluxe. At the acquisition date, the following book and fair...
-
A construction contract differs from contracts that we generally deal with that focus on an easily defined physical object because the physical object can be examined. How is the object of a...
-
What does the owner contribute to the project and what does the contractor contribute to the project?
-
For what type of project is a line-of-balance schedule particularly suited? Identify specific examples.
Study smarter with the SolutionInn App