On January 1, 2024, National Insulation Corporation (NIC) leased equipment from United Leasing under a finance...

 

Transcribed Image Text:

On January 1, 2024, National Insulation Corporation (NIC) leased equipment from United Leasing under a finance lease. Lease payments are made annually. Title does not transfer to the lessee and there is no purchase option or guarantee of a residual value by NIC. Portions of the United Leasing's lease amortization schedule appear below: January 1 2024 Payments Effective Interest Decrease in Balance Outstanding Balance $ 243,270 2024 2025 $ 22,000 $ 22,000 $ 221,270 $ 22,000 $ 17,782 $ 4,298 $ 216,972 2026 $ 22,000 $ 17,358 $ 4,642 $ 212,330 2027 $ 22,000 $ 16,986 $ 5,014 $ 207,316 2028 $ 22,000 $ 16,585 $ 5,415 2029 $ 22,000 $ 16,152 $ 5,848 $201,901 $ 196,053 2041 $ 22,000 $ 7,274 $ 14,726 $ 76,198 2042 $ 22,000 $ 6,096 $ 15,904 $ 60,294 2043 $ 22,000 $ 4,824 $ 17,176 2044 $ 46,567 $ 3,449 $ 43,118 $ 43,118 $0 Note: Use tables, Excel, or a financial calculator. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) Required: 1. What is the lease term in years? 2. What is the asset's residual value expected at the end of the lease term? 3. What is the effective annual Interest rate? Note: Enter your answer as a percent rounded to 1 decimal place. 4. What is the total amount of lease payments for United? 5. What is the total amount of lease payments for NIC? 6. What is United's net Investment at the beginning of the lease (after the first payment)? 7. What is United's total effective Interest revenue recorded over the term of the lease? 8. What amount would NIC record as a right-of-use asset at the beginning of the lease? Note: Round your answers to nearest whole dollar. On January 1, 2024, National Insulation Corporation (NIC) leased equipment from United Leasing under a finance lease. Lease payments are made annually. Title does not transfer to the lessee and there is no purchase option or guarantee of a residual value by NIC. Portions of the United Leasing's lease amortization schedule appear below: January 1 2024 Payments Effective Interest Decrease in Balance Outstanding Balance $ 243,270 2024 2025 $ 22,000 $ 22,000 $ 221,270 $ 22,000 $ 17,782 $ 4,298 $ 216,972 2026 $ 22,000 $ 17,358 $ 4,642 $ 212,330 2027 $ 22,000 $ 16,986 $ 5,014 $ 207,316 2028 $ 22,000 $ 16,585 $ 5,415 2029 $ 22,000 $ 16,152 $ 5,848 $201,901 $ 196,053 2041 $ 22,000 $ 7,274 $ 14,726 $ 76,198 2042 $ 22,000 $ 6,096 $ 15,904 $ 60,294 2043 $ 22,000 $ 4,824 $ 17,176 2044 $ 46,567 $ 3,449 $ 43,118 $ 43,118 $0 Note: Use tables, Excel, or a financial calculator. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) Required: 1. What is the lease term in years? 2. What is the asset's residual value expected at the end of the lease term? 3. What is the effective annual Interest rate? Note: Enter your answer as a percent rounded to 1 decimal place. 4. What is the total amount of lease payments for United? 5. What is the total amount of lease payments for NIC? 6. What is United's net Investment at the beginning of the lease (after the first payment)? 7. What is United's total effective Interest revenue recorded over the term of the lease? 8. What amount would NIC record as a right-of-use asset at the beginning of the lease? Note: Round your answers to nearest whole dollar.