On January 1, Year 4, Cyrus Inc. paid $931,000 in cash to acquire all of the...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
On January 1, Year 4, Cyrus Inc. paid $931,000 in cash to acquire all of the ordinary shares of Fazli Company. On that date, Fazli's retained earnings were $217,000. All of Fazli's assets and liabilities had fair values equal to carrying amounts except for an investment in bonds, which was worth $13,204 more than carrying amount and will mature on December 31, Year 8. The recoverable amount for goodwill was $40,000 at the end of Years 4 and 5. In Year 4, Cyrus reported net income from its own operations (exclusive of any income from Fazli) of $142,000 and declared no dividends. In Year 4, Fazli reported net income of $107,000 and paid a $57,000 cash dividend. Cyrus uses the cost method to report its investment in Fazli and uses the effective interest method to amortize premiums or discounts on investment in bonds. The amortization of the acquisition differential pertaining to the investment in bonds was $2,693 in Year 4 and $2,684 in Year 5. The financial statements for Cyrus and Fazli for the year ended December 31, Year 5, were as follows: Cyrus $1,098,000 (810,000) Fazli $1,014,000 288,000 Revenues and investment income Expenses Profit Retained earnings, 1/1/Year 5 Profit Dividends paid Retained earnings, 12/31/Year 5 Equipment (net) Investment in Fazli Investment in bonds i Receivables and inventory. Cash Total assets Ordinary shares. Retained earnings. Liabilities Total equities and liabilities Investment in bonds Goodwill Investment in bonds Goodwill Investment income from Fazli Investment in Fazli Balance Jan. 1 Year 4 $ (ii) Equity method $ $ $ Investment income from Fazli $1,151,000 $ 984,000 $ 335,000 288,000 168,000 (121,000) (59,000) 884,000 931.000 584,000 213,000 $2,612,000 Required: (a) Prepare a schedule of changes to the acquisition differential for Years 4 and 5. (Leave no cells blank - be certain to enter "0" wherever required. Negative/Deductible amounts should be indicated by a minus sign. Omit $ sign in your response.) 0 Year 4 $ (846,000) $ 168,000 Cost Method $ $ $ 444,000 $ 452,000 $ 728,000 $ 620,000 1,151,000 733,000 444,000 615,000 $2,612,000 $1,679,000 Equity Method $ 336,000 654,000 237,000 $1,679,000 Changes 0 (b) Calculate investment in bonds and goodwill for the consolidated balance sheet at the end of Year 5. (Omit $ sign in your response.) Year 5 $ $ (c) Calculate investment income from Fazli and investment in Fazli account balances for Cyrus's separate entity financial statements for Year 5, assuming Cyrus uses the: (Omit $ sign in your response.) (1) Cost method Balance Dec. 31 Year 5 $ $ (b) Calculate investment in bonds and goodwill for the consolidated balance sheet at the end of Year 5. (Omit $ sign in your response.) Investment in bonds Goodwill (c) Calculate investment income from Fazli and investment in Fazli account balances for Cyrus's separate entity financial statements for Year 5, assuming Cyrus uses the: (Omit $ sign in your response.) (i) Cost method Investment income from Fazli Investment in Fazli (ii) Equity method Investment income from Fazli Investment in Fazli O Yes O No (d) Whether the parent's method of accounting for its investment in Fazli affect the amount reported for expenses in its December 31, Year 5, consolidated income statement? O Yes O No (e) Whether the parent's method of accounting for its investment in Fazli affect the amount reported for investment in bonds in its December 31, Year 5, consolidated balance sheet? (i) Cost method? (ii) Equity method? (Omit $ sign in your response.) $ $ (1) Cost Method (ii) Equity Method (f) What is Cyrus's January 1, Year 5, retained earnings account balance on its separate entity financial statements assuming Cyrus accounts for its investment in Fazli using the: (1) Cost Method (ii) Equity Method Cost Method. $ $ Retained earnings $ $ Equity Method $ $ Retained earnings $ $ (g) What are consolidated retained earnings at January 1, Year 5, assuming Cyrus accounts for its investment in Fazli using the: (1) Cost method? (ii) Equity method? (Omit $ sign in your response.) On January 1, Year 4, Cyrus Inc. paid $931,000 in cash to acquire all of the ordinary shares of Fazli Company. On that date, Fazli's retained earnings were $217,000. All of Fazli's assets and liabilities had fair values equal to carrying amounts except for an investment in bonds, which was worth $13,204 more than carrying amount and will mature on December 31, Year 8. The recoverable amount for goodwill was $40,000 at the end of Years 4 and 5. In Year 4, Cyrus reported net income from its own operations (exclusive of any income from Fazli) of $142,000 and declared no dividends. In Year 4, Fazli reported net income of $107,000 and paid a $57,000 cash dividend. Cyrus uses the cost method to report its investment in Fazli and uses the effective interest method to amortize premiums or discounts on investment in bonds. The amortization of the acquisition differential pertaining to the investment in bonds was $2,693 in Year 4 and $2,684 in Year 5. The financial statements for Cyrus and Fazli for the year ended December 31, Year 5, were as follows: Cyrus $1,098,000 (810,000) Fazli $1,014,000 288,000 Revenues and investment income Expenses Profit Retained earnings, 1/1/Year 5 Profit Dividends paid Retained earnings, 12/31/Year 5 Equipment (net) Investment in Fazli Investment in bonds i Receivables and inventory. Cash Total assets Ordinary shares. Retained earnings. Liabilities Total equities and liabilities Investment in bonds Goodwill Investment in bonds Goodwill Investment income from Fazli Investment in Fazli Balance Jan. 1 Year 4 $ (ii) Equity method $ $ $ Investment income from Fazli $1,151,000 $ 984,000 $ 335,000 288,000 168,000 (121,000) (59,000) 884,000 931.000 584,000 213,000 $2,612,000 Required: (a) Prepare a schedule of changes to the acquisition differential for Years 4 and 5. (Leave no cells blank - be certain to enter "0" wherever required. Negative/Deductible amounts should be indicated by a minus sign. Omit $ sign in your response.) 0 Year 4 $ (846,000) $ 168,000 Cost Method $ $ $ 444,000 $ 452,000 $ 728,000 $ 620,000 1,151,000 733,000 444,000 615,000 $2,612,000 $1,679,000 Equity Method $ 336,000 654,000 237,000 $1,679,000 Changes 0 (b) Calculate investment in bonds and goodwill for the consolidated balance sheet at the end of Year 5. (Omit $ sign in your response.) Year 5 $ $ (c) Calculate investment income from Fazli and investment in Fazli account balances for Cyrus's separate entity financial statements for Year 5, assuming Cyrus uses the: (Omit $ sign in your response.) (1) Cost method Balance Dec. 31 Year 5 $ $ (b) Calculate investment in bonds and goodwill for the consolidated balance sheet at the end of Year 5. (Omit $ sign in your response.) Investment in bonds Goodwill (c) Calculate investment income from Fazli and investment in Fazli account balances for Cyrus's separate entity financial statements for Year 5, assuming Cyrus uses the: (Omit $ sign in your response.) (i) Cost method Investment income from Fazli Investment in Fazli (ii) Equity method Investment income from Fazli Investment in Fazli O Yes O No (d) Whether the parent's method of accounting for its investment in Fazli affect the amount reported for expenses in its December 31, Year 5, consolidated income statement? O Yes O No (e) Whether the parent's method of accounting for its investment in Fazli affect the amount reported for investment in bonds in its December 31, Year 5, consolidated balance sheet? (i) Cost method? (ii) Equity method? (Omit $ sign in your response.) $ $ (1) Cost Method (ii) Equity Method (f) What is Cyrus's January 1, Year 5, retained earnings account balance on its separate entity financial statements assuming Cyrus accounts for its investment in Fazli using the: (1) Cost Method (ii) Equity Method Cost Method. $ $ Retained earnings $ $ Equity Method $ $ Retained earnings $ $ (g) What are consolidated retained earnings at January 1, Year 5, assuming Cyrus accounts for its investment in Fazli using the: (1) Cost method? (ii) Equity method? (Omit $ sign in your response.)
Expert Answer:
Answer rating: 100% (QA)
Requirement a Prepare a schedule of changes to the acquisition differential for years 4 and 5 as sho... View the full answer
Related Book For
Modern Advanced Accounting in Canada
ISBN: 978-1259087554
8th edition
Authors: Hilton Murray, Herauf Darrell
Posted Date:
Students also viewed these accounting questions
-
For the current year, a firm reported net income from operations of $20,000 on its income statement and an increase of $30,000 in cash from operations on the statement of cash flows. Explain some...
-
Pal Corporation has $108,000 income from its own operations for 2011, and $42,000 income from Sir Corporation, its 70 percent-owned subsidiary. Sirs net income of $60,000 consists of $66,000...
-
Pam Corporation has $108,000 income from its own operations for 2016, and $42,000 income from Sun Corporation, its 70 percent-owned subsidiary. Sun's net income of $60,000 consists of $66,000...
-
Two 20-in. rods AB and DE are connected as shown. Point D is the midpoint of rod AB, and at the instant shown rod DE is horizontal. Knowing that the velocity of point A is 1 ft/s downward, determine...
-
Learning how to use software takes time. So once customers have learned to use a particular software package, it is easier to sell them software upgrades than to convince them to switch to new...
-
Vaughn Clothing of the previous problem has a real option possibility. Carlson Flooring has expressed an interest in trading buildings with Vaughn after Vaughn's is refurbished. Carlson has offered...
-
An asset is classified as current if it a. was purchased within the last six months. b. will become cash, be sold, or be used up within 12 months. C. was purchased with cash. d. will last longer than...
-
What do we mean when we say businesses spend two kinds of money? Where does each kind come from? How is each used?
-
Q#1 The Exotic Emig Company has a required rate of return of 9% and is expected to grow at a constant rate of 4% in the foreseeable future. If the firm's last dividend paid was $3, what is the...
-
Planning is one of the most important management functions in any business. A front office managers first step in planning should involve determine the departments goals. Planning also includes...
-
In your elementary school math education, how much emphasis was placed on computational drill and how much on understanding concepts? How do you think that balance affected your interest and...
-
Determining Sales and Interest Revenue using Long-term Note Receivable A four-year, $10,000, noninterest-bearing note was received by Willis Company for a credit sale. Assuming a market rate of 12%,...
-
Casper Corporation purchased a license with a ten-year legal and useful life for $500,000 on January 1, 2024. Casper expects the license to produce 25% of its revenues in each of the first two years,...
-
The following numbers apply to Rockfire Grill for 2 0 2 1 Net income before tax = $ 8 6 , 0 0 0 Unrealized gain on available - for - sale securities before tax = $ 7 3 , 0 0 0 Loss from foreign...
-
Find an Income Statement, Balance Sheet and Statement of Cash Flows for a company in which you re interested. ( All three do not have to be from the same company ) . You will need to provide me with...
-
The following is an incorrect proof of For every natural number n 1, in every group of n cars, all the cars are from the same state Proof by induction: Base case: In a group of 1 car, every car...
-
3. A manufacturing company makes motors used in robotic machinery and ships them to distributors around the country. The manufacturing cost for a run of N motors consists of a fixed cost, CF, and a...
-
Thalina Mineral Works is one of the worlds leading producers of cultured pearls. The companys condensed statement of cash flows for the years 20182020 follows. Required Comment on Thalina Mineral...
-
(a) Assume that all intercompany sales were upstream. Calculate the amount to be reported on the Year 7 consolidated financial statements for the following accounts/items: (i) Consolidated net income...
-
Explain how the FCT method produces results that are consistent with the normal measurement and valuation of assets and liabilities for domestic transactions and operations.
-
Briefly explain why a Canadian private company may decide to follow IFRS even though it could follow ASPE.
-
Find the steady-state response of the hydraulic control valve shown in Fig. 4.4 (a) to the forcing functions obtained by replacing \(x(t)\) with \(F(t)\) and \(A\) with \(F_{0}\) in Figs. 1.114....
-
What is the basis for expressing the response of a system under periodic excitation as a summation of several harmonic responses?
-
True or False. The change in momentum is called impulse.
Study smarter with the SolutionInn App