On January 3, 2019, Persoff Corporation acquired all of the outstanding voting stock of Sea Cliff,...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
On January 3, 2019, Persoff Corporation acquired all of the outstanding voting stock of Sea Cliff, Inc., in exchange for $8,119,000 in cash. Persoff elected to exercise control over Sea Cliff as a wholly owned subsidiary with an independent accounting system. Both companies have December 31 fiscal year-ends. At the acquisition date, Sea Cliff's stockholders' equity was $2,571,500 including retained earnings of $1,771,500. Persoff pursued the acquisition, in part, to utilize Sea Cliff's technology and computer software. These items had fair values that differed from their values on Sea Cliff's books as follows: Asset Patented technology Computer software 2019 2020 2021 Book Value Fair Value $ 172,500 $ 2,727,500 $ 79,500 $ 2,839,500 Sea Cliff's remaining identifiable assets and liabilities had acquisition-date book values that closely approximated fair values. Since acquisition, no assets have been impaired. During the next three years, Sea Cliff reported the following income and dividends: Net Income $ 901,300 941,300 976,300 Remaining Useful Life 7 years 12 years Dividends $ 150,000 150,000 150,000 December 31, 2021, financial statements for each company follow. Parentheses indicate credit balances. Dividends declared were paid in the same period. Income Statement Revenues Cost of goods sold Depreciation expense Amortization expense Equity earnings in Sea Cliff Net income Statement of Retained Earnings Retained earnings 1/1 Net income (above) Dividends declared Retained earnings 12/31 Balance Sheet Current assets Investment in Sea Cliff Computer software Patented technology Goodwill Equipment Total assets Liabilities Common stock Retained earnings 12/31 Total liabilities and equity Note: Parentheses indicate a credit balance. Persoff (2,850,000) 1,413,700 307,500 409,000 (381,300) $ (1,101,100) $ (7,535,000) (1,101,100) 600,000 $ (8,036,100) 548,500 8,702,900 365,000 878,000 126,000 1,880,500 $ 12,500,900 $ (2,464,800) (2,000,000) (8,036,100) $(12,500,900) Sea Cliff $(2,315,000) 894,700 406,000 38,000 0 $ (976,300) $ (3,314,100) (976,300) 150,000 $(4,140,400) $ 407,500 0 64,500 106,000 0 4,630,000 $ 5,208,000 $ (267,600) (800,000) (4,140,400) $(5,208,000) a. Determine the fair value in excess of book value for Persoff's acquisition date investment in Sea Cliff. b. Determine Persoff's Equity earnings in Sea Cliff's balance for the year ended December 31, 2021. c. Determine Persoff's December 31, 2021, Investment in Sea Cliff's balance. d. Prepare a worksheet to determine the consolidated values to be reported on Persoff's financial statements. Complete this question by entering your answers in the tabs below. Required A Required B Required C Required D Prepare a worksheet to determine the consolidated values to be reported on Persoff's financial statements. (For accounts where multiple consolidation entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet. Input all amounts as positive values.) Accounts Ind PERSOFF CORPORATION AND CONSOLIDATED SUBSIDIARY Consolidation Worksheet For Year December 31, 2021 Persoff Sea Cliff Consolidation Entries Credit Debit Consolidated Totals Show less A On January 3, 2019, Persoff Corporation acquired all of the outstanding voting stock of Sea Cliff, Inc., in exchange for $8,119,000 in cash. Persoff elected to exercise control over Sea Cliff as a wholly owned subsidiary with an independent accounting system. Both companies have December 31 fiscal year-ends. At the acquisition date, Sea Cliff's stockholders' equity was $2,571,500 including retained earnings of $1,771,500. Persoff pursued the acquisition, in part, to utilize Sea Cliff's technology and computer software. These items had fair values that differed from their values on Sea Cliff's books as follows: Asset Patented technology Computer software 2019 2020 2021 Book Value Fair Value $ 172,500 $ 2,727,500 $ 79,500 $ 2,839,500 Sea Cliff's remaining identifiable assets and liabilities had acquisition-date book values that closely approximated fair values. Since acquisition, no assets have been impaired. During the next three years, Sea Cliff reported the following income and dividends: Net Income $ 901,300 941,300 976,300 Remaining Useful Life 7 years 12 years Dividends $ 150,000 150,000 150,000 December 31, 2021, financial statements for each company follow. Parentheses indicate credit balances. Dividends declared were paid in the same period. Income Statement Revenues Cost of goods sold Depreciation expense Amortization expense Equity earnings in Sea Cliff Net income Statement of Retained Earnings Retained earnings 1/1 Net income (above) Dividends declared Retained earnings 12/31 Balance Sheet Current assets Investment in Sea Cliff Computer software Patented technology Goodwill Equipment Total assets Liabilities Common stock Retained earnings 12/31 Total liabilities and equity Note: Parentheses indicate a credit balance. Persoff (2,850,000) 1,413,700 307,500 409,000 (381,300) $ (1,101,100) $ (7,535,000) (1,101,100) 600,000 $ (8,036,100) 548,500 8,702,900 365,000 878,000 126,000 1,880,500 $ 12,500,900 $ (2,464,800) (2,000,000) (8,036,100) $(12,500,900) Sea Cliff $(2,315,000) 894,700 406,000 38,000 0 $ (976,300) $ (3,314,100) (976,300) 150,000 $(4,140,400) $ 407,500 0 64,500 106,000 0 4,630,000 $ 5,208,000 $ (267,600) (800,000) (4,140,400) $(5,208,000) a. Determine the fair value in excess of book value for Persoff's acquisition date investment in Sea Cliff. b. Determine Persoff's Equity earnings in Sea Cliff's balance for the year ended December 31, 2021. c. Determine Persoff's December 31, 2021, Investment in Sea Cliff's balance. d. Prepare a worksheet to determine the consolidated values to be reported on Persoff's financial statements. Complete this question by entering your answers in the tabs below. Required A Required B Required C Required D Prepare a worksheet to determine the consolidated values to be reported on Persoff's financial statements. (For accounts where multiple consolidation entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet. Input all amounts as positive values.) Accounts Ind PERSOFF CORPORATION AND CONSOLIDATED SUBSIDIARY Consolidation Worksheet For Year December 31, 2021 Persoff Sea Cliff Consolidation Entries Credit Debit Consolidated Totals Show less A
Expert Answer:
Answer rating: 100% (QA)
ANSWER Solution Patented technology Computer software Total Allocation of Excess of Fair ... View the full answer
Related Book For
Advanced Accounting
ISBN: 9781260247824
14th Edition
Authors: Joe Ben Hoyle, Thomas Schaefer, Timothy Doupnik
Posted Date:
Students also viewed these accounting questions
-
On January 3, 2013, Persoff Corporation acquired all of the outstanding voting stock of Sea Cliff, Inc. in exchange for $6,000,000 in cash. Persoff elected to exercise control over Sea Cliff as a...
-
On January 3, 2016, Persoff Corporation acquired all of the outstanding voting stock of Sea Cliff, Inc., in exchange for $6,000,000 in cash. Persoff elected to exercise control over Sea Cliff as a...
-
On January 3, 2019, Persoff Corporation acquired all of the outstanding voting stock of Sea Cliff, Inc., in exchange for $6,000,000 in cash. Persoff elected to exercise control over Sea Cliff as a...
-
What is marginal cost Explain with an example.
-
Newton Corporation uses a job order costing system and allocates manufacturing overhead at a rate of $25 per machine hour. During the period, the company used 600 machine hours and actually incurred...
-
In the tertiary structure of tRNA, where is the anticodon relative to the attachment site for the amino acid? Are these located adjacent to each other?
-
What is the working principle of an electrodynamic transducer?
-
Time-To-See Company began operations in January 2011 with two operating (selling) departments and one service (office) department. Its departmental income statements follow. Time-To-See plans to open...
-
1) Concert Series A symphony orchestra is preparing to stage a short concert series in Rochester. The first concert consists of music by Berlioz and Tchaikovsky, while the second concert consists of...
-
The Davis Lamp Company (DLC) is a wholesale company that purchases lamps from the manufacturer and resells them to retail stores. The company has three inventory items: desk lamps, table lamps, and...
-
Calculate the credit given for the partial payment and the net amount due on the invoice (in $). Amount of Terms of Partial Payment Invoice Sale $8,303.00 2/10, n/30 $2,700 Credit for Partial Payment...
-
Regarding periodic reporting, which of the following statements is not correct? a. Frequent periodic reporting is helpful for providing timely information; b. Typical fiscal year starts at January 1...
-
Smith Company establishes a petty cash fund. Explain the purposes of doing So.
-
Net cash inflows and net cash outflows are used in the net present value method and in the internal rate of return method. Explain why accounting net income is not used instead of cash flows.
-
For the tuning procedures used in Questions 1 e4, list two steps you could take to make the tuning more aggressive (that is, producing smaller margins of stability).
-
Each of the following managers has been given certain decision-making authority. Classify each manager according to the type of responsibility center he or she manages. a. Managers of various...
-
Ongoing inflation does not automatically reduce most people s incomes because a . . the tax code is fully indexed for inflation. b . . people respond to inflation by holding less money. c . . wage...
-
You are maintaining a subsidiary ledger account for Police-Training Expenditures for 2013. The following columns are used: Inventory purchases are initially recorded as expenditures. Record the...
-
The following information pertains to the City of Williamson for 2020, its first year of legal existence. For convenience, assume that all transactions are for the general fund, which has three...
-
Anteium Company owes $80,000 on a note payable that is currently due. The note is held by a local bank and is secured by a mortgage lien attached to three acres of land worth $48,000. The land...
-
Patrick has a capital balance of $120,000 in a local partnership, and Caitlin has a $90,000 balance. These two partners share profits and losses by a ratio of 60 percent to Patrick and 40 percent to...
-
Explain the principle of hit-and-run entry in the context of a perfectly contestable market.
-
Is it possible for a firm or firms operating in a natural monopoly to be subject to contestability? Explain.
-
Firms like Google, Facebook, Amazon, Apple and Netflix are relatively new players in their respective markets, albeit that all are basically part of the tech industry. They can all be seen as having...
Study smarter with the SolutionInn App