Question: On June 3 0 , 2 0 2 3 , Wisconsin, Incorporated, issued $ 1 5 8 , 2 5 0 in debt and 1

On June 30,2023, Wisconsin, Incorporated, issued $158,250 in debt and 19,400 new shares of its $10 par value stock to Badger Company owners in exchange for all of the outstanding shares of that company. Wisconsin shares had a fair value of $40 per share. Prior to the combination, the financial statements for Wisconsin and Badger for the six-month period ending June 30,2023, were as follows (credit balances in parentheses):
Items Wisconsin Badger
Revenues $ (1,001,000) $ (362,000)
Expenses 690,000247,000
Net income $ (311,000) $ (115,000)
Retained earnings, 1/1 $ (869,000) $ (204,000)
Net income (311,000)(115,000)
Dividends declared 111,7500
Retained earnings, 6/30 $ (1,068,250) $ (319,000)
Cash $ 92,250 $ 114,000
Receivables and inventory 482,000183,000
Patented technology (net)935,000293,000
Equipment (net)713,000695,000
Total assets $ 2,222,250 $ 1,285,000
Liabilities $ (524,000) $ (496,000)
Common stock (360,000)(200,000)
Additional paid-in capital (270,000)(270,000)
Retained earnings (1,068,250)(319,000)
Total liabilities and equities $ (2,222,250) $ (1,285,000)
Wisconsin also paid $37,000 to a broker for arranging the transaction. In addition, Wisconsin paid $46,600 in stock issuance costs. Badgers equipment was actually worth $811,250, but its patented technology was valued at only $269,600.
Required:
What are the consolidated balances for the following accounts?
Note: Input all amounts as positive values

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!