Question: Operating data for Blue Spruce Corp. are presented as follows. 2022 2021 Sales revenue $822,500 $643,500 Cost of goods sold 528,045 414,414 Selling expenses 123,375

Operating data for Blue Spruce Corp. are presented as follows.

2022

2021

Sales revenue $822,500 $643,500
Cost of goods sold 528,045 414,414
Selling expenses 123,375 77,220
Administrative expenses 74,025 52,767
Income tax expense 32,900 25,740
Net income 64,155 73,359

Prepare a schedule showing a vertical analysis for 2022 and 2021. (Round percentages to 1 decimal place, e.g. 12.1%.)

BLUE SPRUCE CORP. Condensed Income Statement Choose the accounting period December 31For the Month Ended December 31For the Years Ended December 31

2022

2021

Amount

Percent

Amount

Percent

Sales

$822,500

Enter percentages

%

$643,500

Enter percentages

%

Cost of goods sold

528,045

Enter percentages

%

414,414

Enter percentages

%

Gross profit

294,455

Enter percentages

%

229,086

Enter percentages

%

Selling expenses

123,375

Enter percentages

%

77,220

Enter percentages

%

Administrative expenses

74,025

Enter percentages

%

52,767

Enter percentages

%

Total operating expenses

197,400

Enter percentages

%

129,987

Enter percentages

%

Income before income taxes

97,055

Enter percentages

%

99,099

Enter percentages

%

Income tax expense

32,900

Enter percentages

%

25,740

Enter percentages

%

Net income

$ 64,155

Enter percentages

%

$ 73,359

Enter percentages

%

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!