Question: Operating data for Blue Spruce Corp. are presented as follows. 2022 2021 Sales revenue $822,500 $643,500 Cost of goods sold 528,045 414,414 Selling expenses 123,375
Operating data for Blue Spruce Corp. are presented as follows.
| 2022 | 2021 | |||
|---|---|---|---|---|
| Sales revenue | $822,500 | $643,500 | ||
| Cost of goods sold | 528,045 | 414,414 | ||
| Selling expenses | 123,375 | 77,220 | ||
| Administrative expenses | 74,025 | 52,767 | ||
| Income tax expense | 32,900 | 25,740 | ||
| Net income | 64,155 | 73,359 |
Prepare a schedule showing a vertical analysis for 2022 and 2021. (Round percentages to 1 decimal place, e.g. 12.1%.)
| BLUE SPRUCE CORP. Condensed Income Statement Choose the accounting period December 31For the Month Ended December 31For the Years Ended December 31 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||
| Amount | Percent | Amount | Percent | ||||||
| Sales | $822,500 | Enter percentages | % | $643,500 | Enter percentages | % | |||
| Cost of goods sold | 528,045 | Enter percentages | % | 414,414 | Enter percentages | % | |||
| Gross profit | 294,455 | Enter percentages | % | 229,086 | Enter percentages | % | |||
| Selling expenses | 123,375 | Enter percentages | % | 77,220 | Enter percentages | % | |||
| Administrative expenses | 74,025 | Enter percentages | % | 52,767 | Enter percentages | % | |||
| Total operating expenses | 197,400 | Enter percentages | % | 129,987 | Enter percentages | % | |||
| Income before income taxes | 97,055 | Enter percentages | % | 99,099 | Enter percentages | % | |||
| Income tax expense | 32,900 | Enter percentages | % | 25,740 | Enter percentages | % | |||
| Net income | $ 64,155 | Enter percentages | % | $ 73,359 | Enter percentages | % | |||
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
