Question: Operating data for Truman, Inc. is presented below. 2017 2016 Net sales $775,000 $625,000 Cost of goods sold 460,000 385,000 Selling expenses 103,000 64,000 Administrative
| Operating data for Truman, Inc. is presented below. | ||||||||
| 2017 | 2016 | |||||||
| Net sales | $775,000 | $625,000 | ||||||
| Cost of goods sold | 460,000 | 385,000 | ||||||
| Selling expenses | 103,000 | 64,000 | ||||||
| Administrative expenses | 58,000 | 52,000 | ||||||
| Income tax expense | 36,000 | 27,000 | ||||||
| Instructions | ||||||||
| Prepare a schedule showing a vertical analysis for 2017 and 2016. | ||||||||
| NAVARRO CORPORATION | ||||||||
| Condensed Income Statements | ||||||||
| For the Years Ended December 31 | ||||||||
| 2017 | 2016 | |||||||
| Amount | Percent | Amount | Percent | |||||
| Net Sales | 775,000 | 100% | 625,000 | 100% | ||||
| Cost of goods sold | 460,000 | 59% | 385,000 | 62% | ||||
| Gross Profit | ? | ? | ? | ? | ||||
| Selling expenses | 103,000 | 13% | 64,000 | 10% | ||||
| Administrative expenses | 58,000 | 7% | 52,000 | 8% | ||||
| Total operating expenses | ? | ? | ? | ? | ||||
| Income before income taxes | ? | ? | ? | ? | ||||
| Income tax expense | ? | ? | ? | ? | ||||
| Net income | ? | ? | ? | ? | ||||
| Financial information for Truman, Inc. is presented below. | ||||||
| December 31, 2017 | December 31, 2016 | |||||
| Current assets | $150,000 | $125,000 | ||||
| Plant assets (net) | 387,000 | 329,000 | ||||
| Current liabilities | 94,000 | 72,000 | ||||
| Long-term liabilities | 136,000 | 97,000 | ||||
| Common Stock, $1 par | 163,000 | 118,000 | ||||
| Retained earnings | 144,000 | 167,000 | ||||
| Instructions | ||||||
| Prepare a schedule showing a horizontal analysis for 2017 using 2016 as the base year. | ||||||
| Truman, Inc. | ||||||
| Condensed Balance Sheets | ||||||
| December 31 | ||||||
| Increase or (Decrease) | ||||||
| 2017 | 2016 | Amount | Percentage | |||
| Assets | ||||||
| Current assets | 150,000 | 125,000 | 25,000 | ? | ||
| Plant assets (net) | 387,000 | 329,000 | 58,000 | ? | ||
| Total assets | $537,000 | $454,000 | 83,000 | ? | ||
| Liabilities | ||||||
| Current liabilities | 94,000 | 72,000 | 22,000 | ? | ||
| Long-term liabilities | 136,000 | 97,000 | 39,000 | ? | ||
| Total liabilities | $230,000 | $169,000 | 61,000 | ? | ||
| Stockholders' Equity | ||||||
| Common stock, $1 par | 163,000 | 118,000 | 45,000 | ? | ||
| Retained earnings | 144,000 | 167,000 | -23,000 | ? | ||
| Total stockholders' equity | $307,000 | $285,000 | 22,000 | ? | ||
| Total liabilities and stockholders' equity | $537,000 | $454,000 | 83,000 | ? | ||
Step by Step Solution
There are 3 Steps involved in it
1 Expert Approved Answer
Step: 1 Unlock
Question Has Been Solved by an Expert!
Get step-by-step solutions from verified subject matter experts
Step: 2 Unlock
Step: 3 Unlock
