P$10-10($Algo$)$ Preparing a Bond Amortization Schedule for a Bond Issued at a Premium LO$10-5$

Skip to question

$[$The following information applies to the questions displayed below.$]$

On January $1$ of this year, Olive Corporation issued bonds. Interest is payable once a year on December $31.$ The bonds mature at the end of four years. Olive uses the effective$-$interest amortization method. The partially completed amortization schedule below pertains to the bonds:

Date Cash Interest Amortization Balance

$1/1/20$x$1$ $ $46,831$

$12/31/20$x$1$ $ $2,162$ $ $1,967$ $ $19546,636$

$12/31/20$x$2?$question mark $?$question mark $?$question mark $46,433$

$12/31/20$x$3?$question mark $?$question mark $212?$question mark

$12/31/20$x$4?$question mark $1,941?$question mark $46,000$

P$10-10$ Part $1$

Required:

$1.$ Complete the amortization schedule.

Note: Enter all your values in positive. Round your final answers to nearest whole dollar amount.