P$10-4$ Modified $($see problem below for revisions$)$

J$.$ Pinkman Motors, Inc, paid a $$2\mathrm{.}35$ dividend last year. If J$.$ Pinkman's return on equity is $17$ percent and its retention rate is $35$ percent, what is the value of the common stock if the investors require a $11$ percent rate of return?

$\backslash$table$[[D_0=,],[D_1=,],[ROE,],[$Retention Rate,$],[g=,],[r=,],[$Value $($Price$)=,]]$

Please show how to solve step by step for Excel