Question: P23.1 (LO 2 , 4 ) (SCFIndirect Method) The following are Sullivan Corp.'s comparative balance sheet accounts at December 31, 2020 and 2019, with a
P23.1 (LO 2, 4) (SCFIndirect Method) The following are Sullivan Corp.'s comparative balance sheet accounts at December 31, 2020 and 2019, with a column showing the increase (decrease) from 2019 to 2020.
| Comparative Balance Sheets | ||||||
| 2020 | 2019 | Increase (Decrease) | ||||
| Cash | $815,000 | $700,000 | $115,000 | |||
| Accounts receivable | 1,128,000 | 1,168,000 | (40,000) | |||
| Inventory | 1,850,000 | 1,715,000 | 135,000 | |||
| Property, plant, and equipment | 3,307,000 | 2,967,000 | 340,000 | |||
| Accumulated depreciation | (1,165,000) | (1,040,000) | (125,000) | |||
| Investment in Myers Co. | 310,000 | 275,000 | 35,000 | |||
| Loan receivable | 250,000 | 250,000 | ||||
| Total assets | $6,495,000 | $5,785,000 | $710,000 | |||
| Accounts payable | $1,015,000 | $955,000 | $60,000 | |||
| Income taxes payable | 30,000 | 50,000 | (20,000) | |||
| Dividends payable | 80,000 | 100,000 | (20,000) | |||
| Lease liability | 400,000 | 400,000 | ||||
| Common stock, $1 par | 500,000 | 500,000 | ||||
| Paid-in capital in excess of parcommon stock | 1,500,000 | 1,500,000 | ||||
| Retained earnings | 2,970,000 | 2,680,000 | 290,000 | |||
| Total liabilities and stockholders' equity | $6,495,000 | $5,785,000 | $710,000 | |||
Additional information:
- On December 31, 2019, Sullivan acquired 25% of Myers Co.'s common stock for $275,000. On that date, the carrying value of Myers's assets and liabilities, which approximated their fair values, was $1,100,000. Myers reported income of $140,000 for the year ended December 31, 2020. No dividend was paid on Myers's common stock during the year.
- During 2020, Sullivan loaned $300,000 to TLC Co., an unrelated company. TLC made the first semiannual principal repayment of $50,000, plus interest at 10%, on December 31, 2020.
- On January 2, 2020, Sullivan sold equipment costing $60,000, with a carrying amount of $38,000, for $40,000 cash.
- On December 31, 2020, Sullivan entered into a capital lease for an office building. The present value of the annual rental payments is $400,000, which equals the fair value of the building. Sullivan made the first rental payment of $60,000 when due on January 2, 2021.
- Net income for 2020 was $370,000.
- Sullivan declared and paid the following cash dividends for 2020 and 2019.
| 2020 | 2019 | |||
| Declared | December 15, 2020 | December 15, 2019 | ||
| Paid | February 28, 2021 | February 28, 2020 | ||
| Amount | $80,000 | $100,000 |
Instructions
Prepare a statement of cash flows for Sullivan Corp. for the year ended December 31, 2020, using the indirect method.
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
