Question: Park effectively gained control over Tiny by acquiring 55% of Tinys common shares issuing 500,000 shares with market value of $1.25 per share to Tinys

Park effectively gained control over Tiny by acquiring 55% of Tinys common shares issuing 500,000 shares with market value of $1.25 per share to Tinys shareholders on December 31, 2016. There was an assessment of $475,000 for Tinys non-controlling shares. The balance sheets of Park (including the effect of the acquisition) and Tiny on December 31, 2016 are shown below:

Post-Acquisition

Park

Tiny

Ca s h

300,000

125,000

A/R

170,000

500,000

Inventory

330,000

120,000

Other Current As sets

240,000

50,000

Equipment

620,000

375,000

Accumulated Depreciation Equipment

(120,000)

(75,000)

Land

100,000

Buildings (net)

600,000

0

Goodwill

0

75,000

Investment in Tiny

625,000

0

Total Assets

2,765,000

1,270,000

Account Payable

(750,000)

(650,000)

LT Liabilities

(830,000)

(102,000)

Common Stock and APIC

(625,000)

(400,000)

Retained earnings, 12/31/16

(560,000)

(118,000)

Total Liabilities and SE

(2,765,000)

(1,270,000)

At the date of acquisition, the due diligence team determined the following fair values:

Tiny FMV

Dec 31, 2016

459,000

A/R

1-year turnover

150,000

Inventory

1-year turnover

170,000

Unrecorded patent

10 years useful life

150,000

Land

Indefinite useful life

104,000

LT Liability

2 years

Park uses the equity method to account for the Investment in Tiny on its books.

During 2017 the following transactions took place:

  • Parks total sales were $600,000. All sales from Park were made to Tiny. Parks sales had a 100% markup on the cost of goods sold. At the end of 2017, Tiny held inventory balance of $300,000 from the items purchased from Park.

  • Park sold equipment to Tiny on January 1, 2017 for $100,000 in cash. This equipment had a net book value of $90,000 ($180,000 original costs and $90,000 accumulated depreciation) and a useful life of 10 years at the time of the sale.

  • Tiny reported net income of $375,000 and paid dividends of $50,000. Park reported net income of $133,500 (including Equity in Tinys income) and paid dividends of $50,000.

During 2018 the following transactions took place:

  • All sales from Park were made to Tiny. Parks sales had a 100% markup on the cost of goods sold. The entire inventory from 2017 was sold during the year. At the end of 2018, Tinys entire ending balance of inventory consisted of items purchased from Park. As a result of these sales, there was a balance of $100,000 in intercompany accounts receivable and payable.

  • Tiny sold land to Park for $125,000. This land had a book value of 100,000. The financial statements of Park and Tiny for 2018 were as follows:

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!