Question: Part 6: Enterprise Valuation (Multiples) EV_M Expected Per Share EV_M Peers EV_M Multiple EV_M Valuation EV_M Weights EV_M Weighted Valuation Revenue 9.012 EV/Sales 2.502 15.00%

Part 6: Enterprise Valuation (Multiples) EV_M Expected Per Share EV_M Peers EV_M Multiple EV_M Valuation EV_M Weights EV_M Weighted Valuation Revenue 9.012 EV/Sales 2.502 15.00% 0.75 #N/A EBITDA 3.515 EV/EBITDA 6.492 22.50% 0.75 #N/A EBIT 0.941 EV/EBIT 27.087 20.00% 0.75 #N/A Book Value 7.102 EV/B 3.207 10.00% 0.75 #N/A Tangible Book Value 1.157 EV/Tangible Book 14.540 10.00% 0.75 #N/A Cash Flow 3.589 EV/Cash Flow 6.730 10.00% 0.75 #N/A Free Cash Flow 1.833 EV/Free Cash Flow 13.215 12.50% 0.75 #N/A Cash & Equivalents 4.895 Must Equal 100% 100.00% 0.25 #N/A Preferred and Others 1.702 Forecasted Total Debt 11.512 EV to P Adj. (EV_P) 0.25 #N/A Part 7: Final (Weighted) Valuation Method of Valuation Method Weights Method Valuation Final Weighted Valuation DDM 27.5% 0.25 #N/A FCFE 22.5% 0.25 #N/A FCFF 27.5% 0.25 #N/A Equity Valuation (Multiples) 12.5% 0.25 #N/A Enterprise Valuation (Multiples) 10.0% 0.25 #N/A Must Equal 100% 100.00% Valuation 3.00 0.00 Part 6: The recommended investment action #NAME? 3.00 0.00

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer

Step: 1 Unlock blur-text-image

Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock

Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!

1. A U.S. bank issues a 1-year, $1 million U.S. CD at 5 percent annual interest to finance a C $1.274 million investment in 2-year fixed-rate Canadian bonds selling at par and paying 7 percent...

1. What are the advantages and disadvantages of Rosetta Stone going public? 2. What do you think the current value of a share of Rosetta Stone is (at the time of the case)? Justify your valuation on...

Attached is the assignment requirement and 2 previous assignments as example 1- the assignment should be zero plagiarism and similarity (no copy ans paste is accepted) 2- should be completed in the...

the excel folder is in the link https://docs.google.com/spreadsheets/d/1jlHLYxcVP5hAZtJAGE3FHg0SvNNh0auB/edit?usp=sharing&ouid=108500708699711924548&rtpof=true&sd=true Part1: Capital Structure & WACC...

Font Alignment Number 173 A B D 82 E G H 83 Part 5: Equity Valuation (Multiples) V-(m) x (XP51) Weight (w) V*w 84 85 Eamings 86 Book Value 87 Tangible Book Value 88 Revenue 89 Cash Flow 90 Free Cash...

Part 6: Enterprise Valuation (Multiples) 0.25 Part 6: Enterprise Valuation (Multiples) 0.25

E Term. Value V=(m) x (XPS1) Weight (w) V*w Must Equal 100% AUD 0.000 A B D 79 18 2037 #VALUE! 80 19 2038 81 82 83 Part 5: Equity Valuation (Multiples) 84 Expected Per Share Peers Multiple (m) 85...

Part 6: Enterprise Valuation (Multiples) Expected Per Share Peers [(m) x (XPS1)]+(EV_P) w Valuation Revenue 14.085 EV/Sales 0.681 15.00% EBITDA 4.140 EV/EBITDA 4.373 22.50% EBIT 3.597 EV/EBIT 9.033...

urgent please.... Part 2: Discount Cash Flow Models Valuation Growth Years 10 Transitional Years 8 Plowback (at Growth Years) 75.508% ROE (at Growth Years) 40.877% Div. Growth till 2029 plowback...

07 Part 7: Final (Weighted) Valuation 108 Method of Valuation Weight Valuation (WxV) 109 DDM 27.5% 110 ECFE 22.5% 111 FCFF 27.5% 112 Equity Valuation (Multiples) 12.5% 113 Enterprise Valuation...

125 Method of Valuation DDM 126 127 128 129 130 A142 131 135 136 137 138 139 140 141 143 144 145 146 FCFE 147 A FCFF 313@ahlia.edu.bh doesn't allow editing on a Mac. To learn more, contact your admin...

Sanchez Company has a process cost accounting system. Sanchez incurred material, direct labor, and manufacturing overhead costs evenly during processing. On September 1, the firm had 20,000 units in...

(a) Show that the angular momentum HB of a rigid body about point HB can be obtained by adding to the angular momentum HA of that body about point A the vector product of the vector rA/B drawn from B...

cancel an insurnace policy without advance notice for any reason

Add "Viggo Mortenslet cast = new Map ( ) ;en " to the cast as the key, with value "Aragorn".