Part B: Project Evaluation (Total 55 marks) Asif Enterprise Ltd produces Steel scaffolding structures for domestic...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Part B: Project Evaluation (Total 55 marks) Asif Enterprise Ltd produces Steel scaffolding structures for domestic residential property markets. Due to high demand they have decided to extend their operations offering high-rise scaffolding structures for commercial property markets. They have just conducted a market study costing $75,000 which provided them positive customer response regarding the demand of the product. The company expects to sell 5,000 units of product in the first year. The number of units sold is then expected to grow at 15% per annum. The price for each unit in the first year will be AU$12,000. It is expected that this price will then grow by 5% each year. The variable costs will be 70% of the sale price per year. The fixed costs are expected to be $3,000,000 for the first year and then will increase by 2% per annum every year. The project will also require $1,500,000 working capital. This project will require an initial investment of $56,000,000, which will be depreciated straight line to zero over its four year life. The company believes it can sell the equipment at the termination of the project for $8,000,000. Assume all cash flows after initial outlay occur at the end of each year. The company tax rate is 30%. Their required payback is 3 years and required rate of return is 10%. As a financial manager of the company, you're conducting a capital budgeting analysis of this project. 1. Calculate the incremental cash flows for each year (Yo to Y4 inclusive). (20 marks) 2. 3. Calculate the payback period of the project. (Show answer correct to two decimal places.) (3 marks) Calculate the net present value, that is, the net benefit or net loss in present value terms of the project. (Show answer correct to the nearer cent.) (6 marks) 4. Calculate the present value index of the project. (Show answer correct to four decimal places.) (2.5 marks) 5. Calculate the Net Present Value Index of the project. (Show answer correct to four decimal places.) (2.5 marks) 6. Calculate the discounted payback period of the project. (Show answer correct to two decimal places) (4 marks) 7. Calculate the internal rate of return of the project using 'trial & error and interpolation' method. (Show answer correct to four decimal places) (7 marks) 8. Evaluate under each criteria (that you calculated above) and overall if the company should accept this project or not. (Word limit 500 words) (10 marks) Part B: Project Evaluation (Total 55 marks) Asif Enterprise Ltd produces Steel scaffolding structures for domestic residential property markets. Due to high demand they have decided to extend their operations offering high-rise scaffolding structures for commercial property markets. They have just conducted a market study costing $75,000 which provided them positive customer response regarding the demand of the product. The company expects to sell 5,000 units of product in the first year. The number of units sold is then expected to grow at 15% per annum. The price for each unit in the first year will be AU$12,000. It is expected that this price will then grow by 5% each year. The variable costs will be 70% of the sale price per year. The fixed costs are expected to be $3,000,000 for the first year and then will increase by 2% per annum every year. The project will also require $1,500,000 working capital. This project will require an initial investment of $56,000,000, which will be depreciated straight line to zero over its four year life. The company believes it can sell the equipment at the termination of the project for $8,000,000. Assume all cash flows after initial outlay occur at the end of each year. The company tax rate is 30%. Their required payback is 3 years and required rate of return is 10%. As a financial manager of the company, you're conducting a capital budgeting analysis of this project. 1. Calculate the incremental cash flows for each year (Yo to Y4 inclusive). (20 marks) 2. 3. Calculate the payback period of the project. (Show answer correct to two decimal places.) (3 marks) Calculate the net present value, that is, the net benefit or net loss in present value terms of the project. (Show answer correct to the nearer cent.) (6 marks) 4. Calculate the present value index of the project. (Show answer correct to four decimal places.) (2.5 marks) 5. Calculate the Net Present Value Index of the project. (Show answer correct to four decimal places.) (2.5 marks) 6. Calculate the discounted payback period of the project. (Show answer correct to two decimal places) (4 marks) 7. Calculate the internal rate of return of the project using 'trial & error and interpolation' method. (Show answer correct to four decimal places) (7 marks) 8. Evaluate under each criteria (that you calculated above) and overall if the company should accept this project or not. (Word limit 500 words) (10 marks)
Expert Answer:
Answer rating: 100% (QA)
SOLUTION Part B Project Evaluation 1 Calculate the incremental cash flows for each year Y1 to Y4 inclusive Year 1 Sales 5000 units x 12000 per unit 60... View the full answer
Related Book For
Income Tax Fundamentals 2013
ISBN: 9781285586618
31st Edition
Authors: Gerald E. Whittenburg, Martha Altus Buller, Steven L Gill
Posted Date:
Students also viewed these finance questions
-
Managing Scope Changes Case Study Scope changes on a project can occur regardless of how well the project is planned or executed. Scope changes can be the result of something that was omitted during...
-
Read the case study "Southwest Airlines," found in Part 2 of your textbook. Review the "Guide to Case Analysis" found on pp. CA1 - CA11 of your textbook. (This guide follows the last case in the...
-
Assume the initial margin on a Eurodollar futures contract is $878 and the maintenance margin is $650 (the contract size is $1mln). If the contract price declines by 25 basis points, by how much do...
-
A kitchen has a volume of 60 cubic meters. The width of the room is one meter greater than the length and the height is one meter less than the length. Find the dimensions of the room.
-
As immigrants continue to come to the United States from many different cultures and religions, differences will cause some challenges and problems. One area where this has occurred is with Islamic...
-
A current-carrying wire has been bent into the form shown in Figure P28.74, with a half-circle of radius \(R_{1}\) lying in the \(x y\) plane connected via two straight segments to a half-circle of...
-
Examine the systems given below. Which system is more reliable, a or b? c or d? Now calculate the reliability of each system. Were your perceptions correct? If it costs $1000 for each 90% reliable...
-
15. A simple LR circuit is connected to a battery at t = 0. The time instant at which rate of energy storage in inductor is half of power delivered by battery (a) In 2 (c) In 2 (b) In () (d) In 3 16....
-
Required - Please submit the following two documents: 1. Using Excel, submit the following: i. ii. Calculate Rashmika's minimum net income for tax purposes in accordance with the ordering provisions...
-
Explain the dilemma in which Melissa finds herself. What pressures were being felt by Tom based on the conversation she overheard in the break room? How might these pressures have led Tom to make the...
-
Directions: First, respond to the question below; Second, compose a multi-paragraph essay that has an average length of two hand-written pages; Third, plan to spend about one hour on the essay, being...
-
Here, again, are the GDP per capita numbers for a number of countries shown in class. But rather than focus on welfare now, let us consider the effects of differences in growth rates on how the GDP...
-
When Money Isn't Real: The $10,000 Experiment by Adam Carroll at TEDxLondonBusinessSchool (Transcript) 1.Provide a summary of the video. 2. Explain how you connected with the content in the video....
-
How does trade allow for specialization? How does trade result in greater overall output:? What is the difference between comparative advantage and absolute advantage? What are the...
-
Write down the summary of Sommers video interview with Sheila Cochran and Michael Rosen, "The Rise and Fall of Black Milwaukee's Blue Collar Middle Class"
-
On a scrap paper, make the calculations necessary to answer the questions below. Then use your draft to fill the following multiple blanks. The scrap paper will not be uploaded but needs to be kept...
-
(a) What is the focal length of a magnifying glass that gives an angular magnification of 8.0 when the image is at infinity? (b) How far must the object be from the lens?
-
Quince Corporation has taxable income of $450,000 for its 2012 calendar tax year. Calculate the corporation's income tax liability for 2012 before tax credits. $_________
-
Robert Ramos (age 36) is a single taxpayer, living at 8765 Bay Dr., Monterey, CA 93940. His Social Security number is 976-23-5132. Robert's earnings and income tax withholding as the manager of a...
-
Frank Willingham has the following transactions during the year: Sale of office equipment on March 15 that cost $20,000 when purchased on July 1, 2010. Frank has claimed $5,000 in depreciation and...
-
The financial statements for the business of Jets Ski Equipment are shown below. Additional information 1. All purchases and sales of inventories are on credit. 2. On 1 July 2019, J. Waters injected...
-
Some of the most recent financial statements for Hyland Pty Ltd are shown below. Additional information 1. All purchases and sales of inventories are on credit. 2. On 1 July 2020, the shareholders...
-
The statement of cash flows for Cash4Cars Ltd follows. Ignore GST. Required (a) Explain the information that would be presented in Note 29 of Cash4Cars Ltds financial statements. (b) Explain the...
Study smarter with the SolutionInn App