Paul Sabin organized Sabin Electronics 10 years ago to produce and sell several electronic devices on...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Paul Sabin organized Sabin Electronics 10 years ago to produce and sell several electronic devices on which he had secured patents. Although the company has been fairly profitable, It Is now experiencing 22 a severe cash shortage. For this reason, It is requesting a $610,000 long-term loan from Gulfport State Bank, $155,000 of which will be used to bolster the Cash account and $455,000 of which will be used to modernize equipment. The company's financial statements for the two most recent years follow Sabin Electronics Comparative Balance Sheet This Year Last Year Assets Current assets: Cash Marketable securities Accounts receivable, net Inventory Prepaid expenses Total current assets Plant and equipment, net %24 114,000 620,000 1,055,000 30,000 1,819,000 1,977,800 $ 3,796,800 260,000 29,000 410,000 705,000 33,000 1,437,000 1,480,000 $ 2,917,000 Total assets Liabilities and Stockholders Equity Liabilities: Current liabilities Bonds payable, 12% Total liabil1ities Stockholders' equity: Common stock, $15 par Retained earnings Total stockholders' equity Total liabilities and stockholders' equity 855,000 800,000 1,655,000 418, 000 800, 000 1,210,000 800,000 1,341, 800 2,141,800 $ 3,796,800 800,000 987,000 1,707,000 $ 2,917,000 Sabin Electronics Comparative Income Statement and Reconciliation This Year $ 5,550,000 3,985,000 1,565,000 675,000 890,000 96,000 794,000 238, 200 555,800 121,000 434, 800 907,000 Last Year $ 4,680,000 3,560,000 1,120,000 570,e00 550, 000 96,000 454,000 136, 200 317,800 100,000 217,800 689, 200 907,000 Sales Cost of goods sold Gross margin Selling and administrative expenses Net operating income Interest expense Net intome before taxes Income taxes (30%) Net income Common dividends Net income retained Beginning retained earnings Ending retained earnings $ 1,341,800 During the past year, the company introduced several new product lines and ralsed the selling prices on a number of old product lines in order to Improve its profit margin. The company also hired a new sales manager, who has expanded sales Into several new territories. Sales terms are 3/10, n/30. All sales are on account. Sabin Electronics Common-Size Balance Sheets This Year Last Year Assets Current assets: Cash % Marketable securities Accounts receivable, net Inventory Prepaid expenses Total current assets 0.0 0.0 Plant and equipment, net Total assets 0.0 % 0.0 % Liabilities and Stockholders' Equity Liabilities: Current liabilities % % Bonds payable, 12% Total liabilities 0.0 0.0 Stockholders' equity: Common stock, $15 par Retained earnings Total stockholders' equity 0.0 0.0 Total liabilities and equity 0.0 % 0.0 % < Req 1 Req 2B > Sabin Electronics Common-Size Income Statements This Year Last Year Sales % % Cost of goods sold Gross margin 0.0 0.0 Selling and administrative expenses Net operating income 0.0 0.0 Interest expense Net income before taxes 0.0 0.0 Income taxes Net income 0.0 % 0.0 % < Req 2A Paul Sabin organized Sabin Electronics 10 years ago to produce and sell several electronic devices on which he had secured patents. Although the company has been fairly profitable, It Is now experiencing 22 a severe cash shortage. For this reason, It is requesting a $610,000 long-term loan from Gulfport State Bank, $155,000 of which will be used to bolster the Cash account and $455,000 of which will be used to modernize equipment. The company's financial statements for the two most recent years follow Sabin Electronics Comparative Balance Sheet This Year Last Year Assets Current assets: Cash Marketable securities Accounts receivable, net Inventory Prepaid expenses Total current assets Plant and equipment, net %24 114,000 620,000 1,055,000 30,000 1,819,000 1,977,800 $ 3,796,800 260,000 29,000 410,000 705,000 33,000 1,437,000 1,480,000 $ 2,917,000 Total assets Liabilities and Stockholders Equity Liabilities: Current liabilities Bonds payable, 12% Total liabil1ities Stockholders' equity: Common stock, $15 par Retained earnings Total stockholders' equity Total liabilities and stockholders' equity 855,000 800,000 1,655,000 418, 000 800, 000 1,210,000 800,000 1,341, 800 2,141,800 $ 3,796,800 800,000 987,000 1,707,000 $ 2,917,000 Sabin Electronics Comparative Income Statement and Reconciliation This Year $ 5,550,000 3,985,000 1,565,000 675,000 890,000 96,000 794,000 238, 200 555,800 121,000 434, 800 907,000 Last Year $ 4,680,000 3,560,000 1,120,000 570,e00 550, 000 96,000 454,000 136, 200 317,800 100,000 217,800 689, 200 907,000 Sales Cost of goods sold Gross margin Selling and administrative expenses Net operating income Interest expense Net intome before taxes Income taxes (30%) Net income Common dividends Net income retained Beginning retained earnings Ending retained earnings $ 1,341,800 During the past year, the company introduced several new product lines and ralsed the selling prices on a number of old product lines in order to Improve its profit margin. The company also hired a new sales manager, who has expanded sales Into several new territories. Sales terms are 3/10, n/30. All sales are on account. Sabin Electronics Common-Size Balance Sheets This Year Last Year Assets Current assets: Cash % Marketable securities Accounts receivable, net Inventory Prepaid expenses Total current assets 0.0 0.0 Plant and equipment, net Total assets 0.0 % 0.0 % Liabilities and Stockholders' Equity Liabilities: Current liabilities % % Bonds payable, 12% Total liabilities 0.0 0.0 Stockholders' equity: Common stock, $15 par Retained earnings Total stockholders' equity 0.0 0.0 Total liabilities and equity 0.0 % 0.0 % < Req 1 Req 2B > Sabin Electronics Common-Size Income Statements This Year Last Year Sales % % Cost of goods sold Gross margin 0.0 0.0 Selling and administrative expenses Net operating income 0.0 0.0 Interest expense Net income before taxes 0.0 0.0 Income taxes Net income 0.0 % 0.0 % < Req 2A
Expert Answer:
Answer rating: 100% (QA)
Requirement CommonSize Analysis Sabin Electronics CommonSize Balance Sheet Particulars This ... View the full answer
Related Book For
Managerial Accounting
ISBN: 9781260247787
17th Edition
Authors: Ray Garrison And Eric Noreen And Peter Brewer
Posted Date:
Students also viewed these accounting questions
-
Paul Sabin organized Sabin Electronics 10 years ago to produce and sell several electronic devices on which he had secured patents. Although the company has been fairly profitable, it is now...
-
Paul Sabin organized Sabin Electronics 10 years ago to produce and sell several electronic devices on which he had secured patents. Although the company has been fairly profitable, it is now...
-
For the last several years, the company has been sending gift cards for meals in local restaurants to doctors who regularly refer their patients to the fitness center for therapy. Managers have...
-
How would this photo be different if the two people were both Americans?
-
Figure is a sample from a spreadsheet used to record donors for a small college. You have been asked to design and implement a data-base to allow easy inputting, updating, and reporting of...
-
Should the government fight recessions with spending hikes rather than tax cuts?
-
The following covenants are extracted from the indenture of a bond issue. The indenture provides that failure to comply with its terms in any respect automatically advances the due date of the loan...
-
Newbirth Coatings Company purchased waterproofing equipment on January 2, 2009, for $380,000. The equipment was expected to have a useful life of four years, and a residual value of...
-
compared and explained which company DIO, DPO, cash conversation, Book value per share, tangible book value per share are better and why ? Menards Ace Hardware 2022 2021 2022 2021 Days Inventory...
-
The proposed rates were not in the range the CEO expected given the pricing analysis. The CEO has asked the pricing actuary to verify the total projected loss cost excluding potential large storm...
-
Part 1: You are shopping for a new television and want to compare the prices of three televisions. Research new televisions. Create a worksheet that compares the type, size, and the price for each...
-
A contract with several unrelated parts, each of which can stand alone. a. competent pa rty b. consideration c. divisible c ontract d. entire, or indivisible, contract e. executed c ontract f....
-
Indicate whether each of the following statements is true or false by writing T or F i n t he a nswer c olumn. Included in the Clean Water Act are standards for water quality that allows the...
-
Indicate whether each of the following statements is true or false by writing T or F in the answer c olumn. Administrative agencies are found at local, state, and federal levels of government.
-
Dawn Browne, an investment broker, has been approached by client Jack Thomas about the risk of his investments. Dawn has recently read several articles concerning the risk factors that can...
-
Indicate whether each of the following statements is true or false by writing T or F in the answer c olumn. Once an administrator has been appointed, it is generally diffi cult to remove him or her...
-
You are the director working for a company that has multiple early childhood education programs. The director at another program has recently left their position. During their exit interview, the...
-
Highland Theatre is owned by Finnean Ferguson. At June 30, 2014, the ledger showed the following: Cash, $6,000; Land, $100,000; Buildings, $80,000; Equipment, $25,000; Accounts Payable, $5,000;...
-
In what ways are job-order and process costing similar?
-
Becton Labs, Inc., produces various chemical compounds for industrial use. One compound, called Fludex, is prepared using an elaborate distilling process. The company has developed standard costs for...
-
Tan Corporation of Japan has two regional divisions with headquarters in Osaka and Yokohama. Selected data on the two divisions follow: Required: 1. For each division, compute the margin, turnover,...
-
In a vision statement, an organization carefully describes its desires concerning what?
-
Does providing customized products generally involve less capital investment or less skilled labor, when compared to more standardized products?
-
Is a highly standardized product usually produced through a make-to-order or a make-to-stock processing strategy?
Study smarter with the SolutionInn App