PCO acquired 80% of the outstanding shares of SCO on January 2, 2022 for P3.250.000, excluding...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
PCO acquired 80% of the outstanding shares of SCO on January 2, 2022 for P3.250.000, excluding control premium of P125.000. On this date, the balances of SCO's stockholders' equity were Ordinary shares P2.475,000 and Retained earnings P495,000. An examination of SCO's net assets on the date of acquisition revealed that book values were equal to their fair values for all items except merchandise, which was undervalued by P260,000: land which was undervalued by P410,000; equipment which was overvalued by P290.000; and copyright which was undervalued by P380.000. Any remaining excess was attributable to goodwill. 75% of the inventories were sold in 2022, and 25% of the remaining amount from previous year was sold in 2023. The equipment had a remaining life of 5 years while copyright had a remaining ite of 8 years. Non-controlling interest is measured at fair value. Goodwill arising from business combination was impaired in the amount of P30.000 in 2022, and P50,000 in 2023. During 2022, intercompany sales of merchandise amount to 1,450,000. On December 31, 2022. P125.000 of these inventories remains in the ending inventory of SCO, while PCO inventories include P148.000, PCO's margin was 30% of sale, while SCO's mark-up is 25% of cost On April 1, 2023, there was a downstream sale of land for P2.400.000. On this date, the land was carried on PCO's books at P1,600,000. On July 1, 2023, SCO sold a piece of furniture to PCO for P400.000. On this date, the furniture was carried on SCO's books net of accumulated depreciation, at P540.000. The furniture was estimated to have a remaining life of 4 years from the date of sale. On October 1, 2023, there was an upstream sale of building for P4.950.000. On this date, the building was carried on SCO's books at P4, 125.000. The building was estimated to have remaining life of 6 years from the date of sale. Also, there were intercompany sales of merchandise during 2023. During this year, intercompany sales amounted to P2.970.000. From this amount, P198.000 remains in the ending inventory of SCO, while P231,000 remains in the ending inventory of PCO. Trial balance for the year ended December 31, 2023, are as follows: Cash Trade receivable Merchandise inventory Furniture, net Equipment, net Building, net Land Copyright, net Goodwill Investment in SCO Cost of goods sold Loss on sale of furniture Operating expenses Dividends declared total Liabilities Ordinary shares Retained earnings. 1/1/2023 Sales Gain on sale of land Gain on sale of building Dividend revenue total PCO 1.550.000 728.000 1.980.000 570,000 1,300,000 6.000.000 3.800.000 370,000 3.375.000 6.600,000 37,000 3,465.000 1.650.000 31,425.000 2.450,000 9,250,000 3,975.000 13.250.000 800,000 400,000 1,300,000 31.425,000 SCO 985.000 800,000 1,260.000 370,000 500.000 1.500.000 2,700.000 220,000 120.000 3.200.000 140.000 1,290,000 1.500.000 14,585.000 1.535.000 2,475.000 1.650.000 7.600.000 *200.000 825.000 300,000 14,585.000 "this pertains to the sole land which was previously owned by SCO prior to the business combination. Required: Prepare the Consolidated Financial Statements for the year ended December 31, 2023. PCO acquired 80% of the outstanding shares of SCO on January 2, 2022 for P3.250.000, excluding control premium of P125.000. On this date, the balances of SCO's stockholders' equity were Ordinary shares P2.475,000 and Retained earnings P495,000. An examination of SCO's net assets on the date of acquisition revealed that book values were equal to their fair values for all items except merchandise, which was undervalued by P260,000: land which was undervalued by P410,000; equipment which was overvalued by P290.000; and copyright which was undervalued by P380.000. Any remaining excess was attributable to goodwill. 75% of the inventories were sold in 2022, and 25% of the remaining amount from previous year was sold in 2023. The equipment had a remaining life of 5 years while copyright had a remaining ite of 8 years. Non-controlling interest is measured at fair value. Goodwill arising from business combination was impaired in the amount of P30.000 in 2022, and P50,000 in 2023. During 2022, intercompany sales of merchandise amount to 1,450,000. On December 31, 2022. P125.000 of these inventories remains in the ending inventory of SCO, while PCO inventories include P148.000, PCO's margin was 30% of sale, while SCO's mark-up is 25% of cost On April 1, 2023, there was a downstream sale of land for P2.400.000. On this date, the land was carried on PCO's books at P1,600,000. On July 1, 2023, SCO sold a piece of furniture to PCO for P400.000. On this date, the furniture was carried on SCO's books net of accumulated depreciation, at P540.000. The furniture was estimated to have a remaining life of 4 years from the date of sale. On October 1, 2023, there was an upstream sale of building for P4.950.000. On this date, the building was carried on SCO's books at P4, 125.000. The building was estimated to have remaining life of 6 years from the date of sale. Also, there were intercompany sales of merchandise during 2023. During this year, intercompany sales amounted to P2.970.000. From this amount, P198.000 remains in the ending inventory of SCO, while P231,000 remains in the ending inventory of PCO. Trial balance for the year ended December 31, 2023, are as follows: Cash Trade receivable Merchandise inventory Furniture, net Equipment, net Building, net Land Copyright, net Goodwill Investment in SCO Cost of goods sold Loss on sale of furniture Operating expenses Dividends declared total Liabilities Ordinary shares Retained earnings. 1/1/2023 Sales Gain on sale of land Gain on sale of building Dividend revenue total PCO 1.550.000 728.000 1.980.000 570,000 1,300,000 6.000.000 3.800.000 370,000 3.375.000 6.600,000 37,000 3,465.000 1.650.000 31,425.000 2.450,000 9,250,000 3,975.000 13.250.000 800,000 400,000 1,300,000 31.425,000 SCO 985.000 800,000 1,260.000 370,000 500.000 1.500.000 2,700.000 220,000 120.000 3.200.000 140.000 1,290,000 1.500.000 14,585.000 1.535.000 2,475.000 1.650.000 7.600.000 *200.000 825.000 300,000 14,585.000 "this pertains to the sole land which was previously owned by SCO prior to the business combination. Required: Prepare the Consolidated Financial Statements for the year ended December 31, 2023.
Expert Answer:
Answer rating: 100% (QA)
Consolidated Statement of Profit and Loss for the year ended December 31 2023 PCO SCO Re... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
At the end of the day, the change machine at a laundrette contained at least $6.30 and at most $17.30 in nickels, dimes, and quarters. There were 2 fewer dimes than three times the number of nickels...
-
Where the NCI is measured at fair value at acquisition date, which of the following methods is being used? Select one: Fair value method Partial goodwill method Full goodwill method NCI goodwill...
-
Aztec Corporation purchased 70% of the outstanding shares of Inca Limited on January 1, 20X2, at a cost of $ 80,000. Aztec has always used the cost method to account for its investments. On January...
-
Solve the polynomial inequality. (a) Symbolically and (b) Graphically. Use interval notation to write the solution set. x-x>0
-
The ABC corporation is contemplating purchasing a new computer system that would yield a before- tax return of 30 percent. The system would depreciate at a rate of 1 percent a year. The after-tax...
-
At a distance of 8 km from a differential antenna, the field strength is 12 V/m. The field strength at a location 20 km from the antenna is (a) 75 V/m (b) 30 V/m (c) 4.8 V/m (d) 1.92 V/m
-
A centrifugal pump having a head-capacity relationship given by the equation \(h_{a}=180-6.10 \times 10^{-4} Q^{2}\), with \(h_{a}\) in feet when \(Q\) is in gpm, is to be used with a system similar...
-
In recording 400 fees earned on account during a single month, how many times will it be necessary to write Fees Earned (a) If each transaction, including fees earned, is recorded individually in a...
-
What are the challenges associated with heat transfer in compact heat exchangers, and how do innovations in materials science and additive manufacturing contribute to overcoming these challenges ?
-
Halcrow, Inc. expects to replace a downtime tracking system currently installed on CNC machines. The challenger system has a first cost of $70,000, an estimated AOC of $20,000 the first year...
-
Lisa is a self-employed editor and frequently takes her clients golfing. Her country club membership is $520 yearly and she spent $2,100 on golf fees. Business was discussed at each golf outing. How...
-
Contribution can be sought a. only when defendants are jointly liable. b. can be sought from a defendant who has a valid defense. c. can be sought from an employer if workers compensation statutes...
-
True Or False The doctrine of equitable indemnity provides that the indemnitor must pay the indemnitee the full amount that the indemnitee paid the plaintiff.
-
True Or False The omnibus clause of most insurance policies has increased the need for automobile-consent statutes.
-
What was the common law rule regarding contribution, and what is the majority rule today?
-
What should a plaintiff do before agreeing to release a defendant?
-
For any >0, suppose that there is a >0 so that the implication below is true: a. If x=0.1, find the largest value for >0 which ensures the above implication is true. 8= b. If =0.01, find the largest...
-
Refer to the information from Exercise 22-19. Use the information to determine the (1) Weighted average contribution margin , (2) Break-even point in units, and (3) Number of units of each product...
-
Astra Zeneca PLC, based in the United Kingdom, and Abbott Laboratories, based in the United States, are two of the largest pharmaceutical firms in the world. The following information was provided in...
-
What is the current treatment with respect to borrowing costs?
-
Gotti Manufacturing Inc., a U.S.-based company, operates in three countries in addition to the United States. The following table reports the company's pretax income and the applicable tax rate in...
-
Which of the following is not a characteristic of a defined benefit plan? A. A guaranteed retirement benefit. B. Risk of preretirement inflation assumed by employer. C. Benefits based upon the...
-
Which is an advantage to an employee who participates in a profit-sharing plan? A. Employee does not have to make investment decisions. B. Graded vesting schedule. C. Older employees receive the...
-
Which of the following is true about cash balance plans? I. Past service credit is available. II. Employer guarantees a minimum rate of return. III. Participants direct investments in hypothetical...
Study smarter with the SolutionInn App