Perform a vertical and horizontal analysis on the johnson & johnson annual report balance sheet for the
Fantastic news! We've Found the answer you've been seeking!
Question:
Perform a vertical and horizontal analysis on the johnson & johnson annual report balance sheet for the past 3 years. Include a paragraph where you discuss the results of your analysis, what did you notice (observations) and what conclusions can you make about this business based on this analysis. here are the balance sheets
Transcribed Image Text:
At January 3, 2021 and December 29, 2019 (Dollars in Millions Except Share and Per Share Amounts) (Note 1) 2020 2019 Assets Current assets Cash and cash equivalents (Notes 1 and 2) $13,985 17,305 Marketable securities (Notes 1 and 2) 11,200 1,982 Accounts receivable trade, less allowances for doubtful accounts $293 (2019, $226) 13,576 14,481 Inventories (Notes 1 and 3) 9,344 9,020 Prepaid expenses and other receivables 3,132 2,392 Assets held for sale (Note 18) 94 Total current assets 51,237 45,274 Property, plant and equipment, net (Notes 1 and 4) 18,766 17,658 Intangible assets, net (Notes 1 and 5) Goodwill (Notes 1 and 5) 53,402 47,643 36,393 33,639 Deferred taxes on income (Note 8) 8,534 7,819 Other assets 6,562 5,695 Total assets $174,894 157,728 Liabilities and Shareholders' Equity Current liabilities Loans and notes payable (Note 7) $2,631 1,202 Accounts payable 9,505 8,544 Accrued liabilities 13,968 9,715 Accrued rebates, returns and promotions 11,513 10,883 Accrued compensation and employee related obligations 3,484 3,354 Accrued taxes on income (Note 8) 1,392 2,266 Total current liabilities 42,493 35,964 Long-term debt (Note 7) Deferred taxes on income (Note 8) 32.635 26,494 7,214 5,958 Employee related obligations (Notes 9 and 10) 10,771 10,663 Long-term taxes payable (Note 1) 6,559 7,444 Other liabilities 11,944 11,734 Total liabilities 111,616 98,257 Commitments and Contingencies (Note 19) Shareholders' equity Preferred stock – without par value (authorized and unissued 2,000,000 shares) Common stock – par value $1.00 per share (Note 12) (authorized 4,320,000,000 shares; issued 3,119,843,000 shares) 3,120 3,120 Accumulated other comprehensive income (loss) (Note 13) (15,242) (15,891) Retained earnings 113,890 110,659 101,768 97,888 Less: common stock held in treasury, at cost (Note 12) (487,331,000 shares and 487,336,000 shares) 38,490 38,417 Total shareholders' equity 63,278 59,471 Total liabilities and shareholders' equity $174,894 157,728 At January 3, 2021 and December 29, 2019 (Dollars in Millions Except Share and Per Share Amounts) (Note 1) 2020 2019 Assets Current assets Cash and cash equivalents (Notes 1 and 2) $13,985 17,305 Marketable securities (Notes 1 and 2) 11,200 1,982 Accounts receivable trade, less allowances for doubtful accounts $293 (2019, $226) 13,576 14,481 Inventories (Notes 1 and 3) 9,344 9,020 Prepaid expenses and other receivables 3,132 2,392 Assets held for sale (Note 18) 94 Total current assets 51,237 45,274 Property, plant and equipment, net (Notes 1 and 4) 18,766 17,658 Intangible assets, net (Notes 1 and 5) Goodwill (Notes 1 and 5) 53,402 47,643 36,393 33,639 Deferred taxes on income (Note 8) 8,534 7,819 Other assets 6,562 5,695 Total assets $174,894 157,728 Liabilities and Shareholders' Equity Current liabilities Loans and notes payable (Note 7) $2,631 1,202 Accounts payable 9,505 8,544 Accrued liabilities 13,968 9,715 Accrued rebates, returns and promotions 11,513 10,883 Accrued compensation and employee related obligations 3,484 3,354 Accrued taxes on income (Note 8) 1,392 2,266 Total current liabilities 42,493 35,964 Long-term debt (Note 7) Deferred taxes on income (Note 8) 32.635 26,494 7,214 5,958 Employee related obligations (Notes 9 and 10) 10,771 10,663 Long-term taxes payable (Note 1) 6,559 7,444 Other liabilities 11,944 11,734 Total liabilities 111,616 98,257 Commitments and Contingencies (Note 19) Shareholders' equity Preferred stock – without par value (authorized and unissued 2,000,000 shares) Common stock – par value $1.00 per share (Note 12) (authorized 4,320,000,000 shares; issued 3,119,843,000 shares) 3,120 3,120 Accumulated other comprehensive income (loss) (Note 13) (15,242) (15,891) Retained earnings 113,890 110,659 101,768 97,888 Less: common stock held in treasury, at cost (Note 12) (487,331,000 shares and 487,336,000 shares) 38,490 38,417 Total shareholders' equity 63,278 59,471 Total liabilities and shareholders' equity $174,894 157,728
Expert Answer:
Answer rating: 100% (QA)
HORIZONTAL ANALYSIS PARTICULARS 2018 2019 CHANGE CHANGE 2019 2020 CHANGE CHANGE ASSETS CURRENT ASSETS CASH AND CASH EQUIVALENTS 1810700 1730500 80200 443 1730500 1398500 332000 1919 MARKETABLE SECURIT... View the full answer
Related Book For
Accounting
ISBN: 978-1118608227
9th edition
Authors: Lew Edwards, John Medlin, Keryn Chalmers, Andreas Hellmann, Claire Beattie, Jodie Maxfield, John Hoggett
Posted Date:
Students also viewed these organizational behavior questions
-
1. Complete a vertical and horizontal analysis on the tabs labeled "Balance Sheet" and "Income Statement," use total assets on the balance sheet and net sales on the income statement for your...
-
Perform a vertical and horizontal analysis on ZARA vs H&M with the annual reports or financial income statements (using the data of the last three years)
-
Brown Brotherss income statements for the past 3 years are as shown: 2015 2016 2017 Net sales $ 68 000 $ 78 000 $ 70 000 Beginning inventory Net purchases 16000 30 000 14000 36 000 20000 22 000 Goods...
-
Certain companies regard the management of cultural diversity as a way of developing new competencies that give them certain advantages. They are, for example, able to recruit and hold on to good...
-
1. The log shown in Figure 7-19 includes four transactions that completed successfully. For each of the four transactions, list the transaction ID and the table(s) modified. Also, list whether the...
-
The following table summarizes the rules of debit and credit. For each of the items (a) Through (l), Indicate whether the proper answer is a debit or a credit. Increase Decrease Normal Balance...
-
The two circuits in Figure Q22.13 use identical batteries and wires made of the same material and of equal diameters. Rank in order, from largest to smallest, the currents \(I_{1}\) to \(I_{7}\) at...
-
1. Do you believe that countries should permit foreign ownership of vital scarce natural resources? Explain your answer. 2. What real options might be implicit in CNOOCs investment in Chesapeake? Be...
-
The radius of a solid conducting sphere is R = 14.0 cm and it has a uniformly distributed charge of 30.5 nC on its surface. The center of the sphere is at the origin of the xy coordinate system. The...
-
On January 2, 2020, Brook Company acquired machinery by issuing a 3%, $360,000 note due in five years on December 31, 2024. Annual payments are $78,608 each December 31. The payment schedule is:...
-
Bam! Your New Horizons X spacecraft has just suffered a massive strike from an asteroid! Alarms are going off all around you. And a dog can be heard yelping and a cat can be heard welping in agony,...
-
1.1. What are Marketing Codes of practice? What is the purpose of Marketing Codes of practice? 1.2. Explain the key provisions of following relevant legislation, codes of practice and national...
-
An investment project provides cash inflows of $680 per year for 13 years. a. What is the project payback period if the initial cost is $2,720? What is the project payback period if the initial cost...
-
For vectors a and b we know that |a| = 3, |b| Compute (4a+2b)(4a-4b) (Hint: Distribute) = : 2, and the angle between the vectors is 60 degrees.
-
Barrick Company has sales of $3,215,000. The cost of goods sold is equal to 65 percent of sales. The company has an average inventory of $725,000. How many days on average does it take the company to...
-
9.1. Consider our N period binomial model with usual parameters u, d, r such that 0 < d <1+r < u. Further, assume r > 0. For each n, let G, be a random variable that depends on the first n coin...
-
Consider the derivation parse tree below: S ii. Find 2 more strings of L(G): E S $ a b Determine the Grammar for which this is the derivation Tree for the string aab.
-
Synthesize the products by drawing out reagents and intermediates along the way. `N H. OH HO HO
-
Great Outdoors Ltd sells outdoor furniture settings on credit. The accounting records at 30 June 2015 reveal the following. Ignore GST. Credit sales (for year) Credit sales returns and allowances...
-
Lewis Edwards decides to branch out on his own and set up his own private practice as an accountant. Events occurring in March 2016 are as follows. Ignore GST. March 1 2 3 4 7 8 12 14 19 24 31...
-
The information relates to Treasure Cove Ltd for the year ended 30 June 2019. 1. 2. 3. 4. 5. 6. 7. 8. 9. Profit before tax (This figure is before adjustments for points 4 and 5 are made.) Retained...
-
A function \(f(x, y, z)\) of \(x, y\), and \(z\) is defined as a. Multiply the matrices and express \(f\) as a polynomial in \(x, y\), and \(z\). b. Write down the three equations necessary to find...
-
Solve the matrix equation \([\mathbf{K}]\{\mathbf{Q}\}=\{\mathbf{F}\}\) using forward reduction and backward substitution, where, 5-10 [K] = -13-1 0-1 1 {F}= 0
-
Volunteer work can improve your skills and enhance your rsum. With a partner, seek volunteer opportunities on your campus or in your city. Make a list of volunteer groups that may need help. Here are...
Study smarter with the SolutionInn App