Question: Perform both a Vertical and Horizontal Trend analysis on the following Income Statement 2021 2022 Sales $ 1,500,000 $ 1,325,000 Cost of Goods Sold $
Perform both a Vertical and Horizontal Trend analysis on the following Income Statement
| 2021 | 2022 | |
| Sales | $ 1,500,000 | $ 1,325,000 |
| Cost of Goods Sold | $ 950,000 | $ 925,000 |
| Gross Profit | $ 550,000 | $ 400,000 |
| Marketing Expense | $ 17,000 | $ 23,000 |
| Insurance Expense | $ 25,000 | $ 33,000 |
| Depreciation expense | $ 75,000 | $ 75,000 |
| Total Operating Expenses | $ 117,000 | $ 131,000 |
| Income from operations (EBIT) | $ 433,000 | $ 269,000 |
| Interest expense | $ 175,000 | $ 125,000 |
| Income before taxes (EBT) | $ 258,000 | $ 144,000 |
| Income taxes | $ 103,200 | $ 57,600 |
| Net Income | $ 154,800 | $ 86,400 |
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
