Question: Performance Report SAP ERPSim game . Please submit softcopy by group. At most 1 pages (Word file), any space with normal margin. Summarize your strategies
Performance Report
SAP ERPSim game
. Please submit softcopy by group. At most 1 pages (Word file), any space with normal margin. Summarize your strategies and major results in 4 rounds. Include what you have learned from the game and what strategy you may use if you have chance to play it again.
| Financial Statements - R3 | ||||||||||||||||
| Team | Credit ratings | Interest Rate (%) | Rank | Company valuation | Cumulative Net Income | Total sales | Gross Margin (%) | Net Margin (%) | ROE (%) | ROA (%) | D/E (%) | Mktg/S (%) | Round Net Income | Round Productivity | Round Sales per Team | |
| K | AA- | 7.25 | 1 | 102,023,882.31 | 2,869,421.69 | 5,607,533.00 | 81.337 | 51.171 | 12.547 | 9.168 | 36.849 | 0.012 | 2,002,952.98 | 70.833 | 3,075,256.00 | |
| M | A+ | 7.75 | 2 | 65,645,698.04 | 1,928,342.38 | 5,467,699.61 | 69.459 | 35.268 | 8.794 | 6.239 | 40.955 | 0 | 723,787.40 | 78.333 | 2,012,813.31 | |
| N | A+ | 7.75 | 3 | 33,125,308.94 | 973,055.95 | 4,158,113.55 | 65.219 | 23.401 | 4.64 | 3.274 | 41.697 | 0 | 138,684.08 | 70 | 1,279,198.80 | |
| L | A- | 8.25 | 4 | 2,189,693.71 | 67,059.37 | 2,630,479.27 | 68.807 | 2.549 | 0.334 | 0.228 | 46.875 | 0 | -342,297.76 | 37.083 | 502,788.91 | |
| Financial Statements - R4 | ||||||||||||||||
| Team | Credit ratings | Interest Rate (%) | Rank | Company valuation | Cumulative Net Income | Total sales | Gross Margin (%) | Net Margin (%) | ROE (%) | ROA (%) | D/E (%) | Mktg/S (%) | Round Net Income | Round Productivity | Round Sales per Team | |
| K | AAA+ | 6 | 1 | 143,601,627.30 | 4,786,720.91 | 8,761,333.50 | 80.215 | 54.635 | 19.312 | 14.512 | 33.069 | 0.01 | 1,917,299.22 | 54.167 | 3,153,800.50 | |
| M | AA- | 7.25 | 2 | 65,339,304.00 | 2,450,223.90 | 7,198,040.88 | 68.68 | 34.04 | 10.914 | 8.008 | 36.289 | 0 | 521,881.52 | 82.5 | 1,730,341.27 | |
| N | A+ | 7.75 | 3 | 23,899,121.36 | 936,048.92 | 4,849,070.07 | 66.513 | 19.304 | 4.471 | 3.233 | 38.28 | 0 | -37,007.03 | 37.292 | 690,956.52 | |
| L | A | 8 | 4 | 14,788,769.75 | 591,550.79 | 4,450,919.01 | 68.481 | 13.291 | 2.873 | 2.069 | 38.851 | 0 | 524,491.42 | 95 | 1,820,439.74 | |
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
