Perhaps more surprising to Mr. Pitkin was a proposal by the VP of Marketing to make...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Perhaps more surprising to Mr. Pitkin was a proposal by the VP of Marketing to make a major investment in market share by increasing promotional expenditures by $2.5 million during 1998-2000. Sales were forecast to increase by 250,000 units per year throughout the 1998-2004 period. More importantly, the VP of Marketing believed that some economies would be realized in the area of selling, general and administrative expenses. Table 1- Increase in Sales and EBIAT Units (000s) Unit Price Sales. COGS Depreciation Gross Profit Sell gen'l, admin Special Promotion EBIT Tax @ 40% EBIAT 1998 250 $20.00 $20.60 $21.00 $21.15 $21.25 $21.25 $21.00 2300 1250 1000 $5,000 $5,150 $5,250 $5,288 $5,312 $5,312 $5,250 2,575 2,652 2,732 2,814 2,898 2,985 200 2,500 200 200 200 200 200 200 2375 2398 2356 2298 2214 2065 1288 1326 1366 1407 1449 1493 1000 500 0 0 0 0 572 990 891 765 572 229 396 356 306 229 343 594 535 459 343 1999 2000 2001 2002 2003 2004 250 250 250 250 250 250 50 20 30 Table 2- Spontaneous Working Capital ($000) 87 35 52 The increase in unit sales would necessitate an investment of $1.4 million in plant and equipment in 1998; the $1.4 million would be depreciated on a straight-line basis over the seven years-ended 2004. Spontaneous working capital would also increase, as shown in Table 2. Salvage value was estimated at $0 in 2005. 1998 1999 2000 2001 2002 $925 $953 $973 $983 $991 2003 2004 2005 $995 $989 $- Spontaneous working capital = accounts receivable + inventories- accounts payable - accrued expenses Would you recommend approval of the program to increase sales by initiating the $2.5 million special promotion? Please use 12% as the appropriate discount rate. Assume that the investment of $1.4 million will occur at the beginning of 1998. Perhaps more surprising to Mr. Pitkin was a proposal by the VP of Marketing to make a major investment in market share by increasing promotional expenditures by $2.5 million during 1998-2000. Sales were forecast to increase by 250,000 units per year throughout the 1998-2004 period. More importantly, the VP of Marketing believed that some economies would be realized in the area of selling, general and administrative expenses. Table 1- Increase in Sales and EBIAT Units (000s) Unit Price Sales. COGS Depreciation Gross Profit Sell gen'l, admin Special Promotion EBIT Tax @ 40% EBIAT 1998 250 $20.00 $20.60 $21.00 $21.15 $21.25 $21.25 $21.00 2300 1250 1000 $5,000 $5,150 $5,250 $5,288 $5,312 $5,312 $5,250 2,575 2,652 2,732 2,814 2,898 2,985 200 2,500 200 200 200 200 200 200 2375 2398 2356 2298 2214 2065 1288 1326 1366 1407 1449 1493 1000 500 0 0 0 0 572 990 891 765 572 229 396 356 306 229 343 594 535 459 343 1999 2000 2001 2002 2003 2004 250 250 250 250 250 250 50 20 30 Table 2- Spontaneous Working Capital ($000) 87 35 52 The increase in unit sales would necessitate an investment of $1.4 million in plant and equipment in 1998; the $1.4 million would be depreciated on a straight-line basis over the seven years-ended 2004. Spontaneous working capital would also increase, as shown in Table 2. Salvage value was estimated at $0 in 2005. 1998 1999 2000 2001 2002 $925 $953 $973 $983 $991 2003 2004 2005 $995 $989 $- Spontaneous working capital = accounts receivable + inventories- accounts payable - accrued expenses Would you recommend approval of the program to increase sales by initiating the $2.5 million special promotion? Please use 12% as the appropriate discount rate. Assume that the investment of $1.4 million will occur at the beginning of 1998.
Expert Answer:
Answer rating: 100% (QA)
To determine whether the investment in the special promotion should be approved we need to calculate the net present value NPV of the project NPV is calculated by discounting the cash flows associated ... View the full answer
Related Book For
Financial Reporting Financial Statement Analysis and Valuation a strategic perspective
ISBN: 978-1337614689
9th edition
Authors: James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Posted Date:
Students also viewed these finance questions
-
(a) Why is the MD&A section of the annual report useful to the financial analyst? What types of information can be found in this section? (b) Using the excerpts from the MD&A of the Biolase,...
-
A car jack uses a screw mechanism to lift the body of the car. What is the max car weight that a jack can lift if the screw is 30cm long with a screw pitch of 5mm?
-
The Stair Company sells computer parts through a retail store that it operates. The firms comparative income statement and balance sheet for the years 2019 and 2018 follow: INSTRUCTIONS 1. Prepare...
-
Figure shows a hypothetical speed distribution for particles of a certain gas: P(v) = Cv2 for 0 v0. Find (a) An expression for C in terms of v0, (b) The average speed of the particles, and (c) Their...
-
Stockholders of the company converted 10,000 shares of $50 par preferred stock into 50,000 shares of $1 par common stock. The preferred shares were originally issued for $53 per share. Make the...
-
Determine and plot the frequency response of the filter shown in Figure 4.41, considering the two possible positions for the switches. x(n) -z-2 -z-2 -z-2 z-4 z-4 Fig. 4.41. Signal flowgraph of a...
-
Use technology and the data in RestaurantTips to construct a graph of the relationship between Server and Credit for the situation in Exercise 2.38. Data From Exercise 2.38: Credit Card by Server The...
-
To understand the role of quality and price in influencing the patronage of drugstores, 14 major stores in a large metropolitan area were rated in terms of preference to shop, quality of merchandise,...
-
Prepare the four required closing entries for a company that has the following account balances. Capital Stock 500,000 Rent Revenue 5/s 200,000 Fees Earned 100,000 325,000 300,000 Wage Expense...
-
A Y-connected load, with Z A = 10 0 , Z B = 10 60, and Z C = 10 60 , is connected to a three-phase, three-wire, ABC system having effective line voltage 141.4 V. Find the load voltages V AO , V BO...
-
Explain the process of personnel recruitment and selection! How is the recruitment strategy for managers and professionals generally aligned?
-
1.31 Decreasing energy? * A hollow spherical shell with radius R has charge Q uniformly dis- tributed over it. The task of Problem 1.32 is to show that the energy stored in this system is Q/87 R....
-
1.3 A particle, at initial position f = (3 m; 0), undergoes two displacement, = 3 mi-8 mj and B-3 mi+ 4 mj 1.3.1 Conceptualise the motion of the particle with a vector diagram. Clearly indicate on...
-
A 4900 resistor is connected across a charged 0.850 nF capacitor. The initial current through the resistor, just after the connection is made, is measured to be 0.271 A. Part A What magnitude of...
-
Problem: A flat rectangular loop of wire is placed between the poles of a magnet, as shown in the figure. It has dimensions' w = 0.50 m and L = 0.8 m and carries a current I = 1.5 A in the direction...
-
QUESTION 1 for the shape below when the object is going up, the friction force direction is P a) 35 b) c) d) diagram a diagram b diagram c diagram d 500 N
-
Consider the function f: RR defined by f(x,y)=e+y-2r-3y. (a) Find and classify the critical points of f using the second derivative test. [4 marks] (b) Let P be the point (0,2). Using linear...
-
If (x) 0 on the interval [a, b], the definite integral gives the exact area under the curve between x = a and x = b.
-
Exhibit 7.17 includes a footnote excerpt from the annual report of The Coca-Cola Company for 2004. The beverage company offers stock options to key employees under plans approved by stockholders....
-
Explain the theory behind the dividends valuation approach. Why are dividends value-relevant to common equity shareholders?
-
At a cost of $200,000, Assume In-N-Out Burger acquired a tract of land for a restaurant site. It paid attorneys $7,500 to conduct a title search and to prepare the required legal documents for the...
-
A rifle is aimed horizontally at a target \(100 \mathrm{~m}\) away, and the bullet leaves the rifle barrel at \(650 \mathrm{~m} / \mathrm{s}\). If the gun is aimed right at the bull's-eye, by how...
-
On a rifle that has a telescopic sight, the telescope is usually not parallel to the barrel of the rifle. The angle the telescope makes with the barrel has to be adjusted for the distance to the...
-
A package is dropped from a helicopter traveling at \(15 \mathrm{~m} / \mathrm{s}\) (horizontally) at an altitude of \(200 \mathrm{~m}\), but the parachute attached to the package fails to open. (a)...
Study smarter with the SolutionInn App